[PGF] YoY Annual (Unaudited) Result on 29-Feb-2016 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
YoY- -20.79%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Revenue 71,448 56,009 47,889 41,807 41,807 43,923 40,601 11.96%
PBT 7,705 2,741 43,271 4,962 4,962 6,130 6,268 4.21%
Tax -1,751 -779 -8,907 -600 -600 -623 -354 37.65%
NP 5,954 1,962 34,364 4,362 4,362 5,507 5,914 0.13%
-
NP to SH 5,954 1,962 34,364 4,362 4,362 5,507 5,914 0.13%
-
Tax Rate 22.73% 28.42% 20.58% 12.09% 12.09% 10.16% 5.65% -
Total Cost 65,494 54,047 13,525 37,445 37,445 38,416 34,687 13.54%
-
Net Worth 165,142 161,302 159,335 124,820 124,820 120,705 115,003 7.50%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 165,142 161,302 159,335 124,820 124,820 120,705 115,003 7.50%
NOSH 159,974 159,974 159,974 159,780 159,780 160,087 159,837 0.01%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
NP Margin 8.33% 3.50% 71.76% 10.43% 10.43% 12.54% 14.57% -
ROE 3.61% 1.22% 21.57% 3.49% 3.49% 4.56% 5.14% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 44.66 35.01 29.94 26.17 26.17 27.44 25.40 11.94%
EPS 3.72 1.23 21.48 2.73 2.73 3.44 3.70 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0323 1.0083 0.996 0.7812 0.7812 0.754 0.7195 7.48%
Adjusted Per Share Value based on latest NOSH - 160,151
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 36.84 28.88 24.69 21.56 21.56 22.65 20.93 11.96%
EPS 3.07 1.01 17.72 2.25 2.25 2.84 3.05 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8515 0.8317 0.8215 0.6436 0.6436 0.6223 0.5929 7.50%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 -
Price 0.44 0.535 0.31 0.375 0.375 0.43 0.37 -
P/RPS 0.99 1.53 1.04 1.43 1.43 1.57 1.46 -7.47%
P/EPS 11.82 43.62 1.44 13.74 13.74 12.50 10.00 3.39%
EY 8.46 2.29 69.29 7.28 7.28 8.00 10.00 -3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.31 0.48 0.48 0.57 0.51 -3.35%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 29/04/19 27/04/18 28/04/17 28/04/16 - 24/04/15 25/04/14 -
Price 0.445 0.49 0.305 0.36 0.00 0.425 0.44 -
P/RPS 1.00 1.40 1.02 1.38 0.00 1.55 1.73 -10.37%
P/EPS 11.96 39.95 1.42 13.19 0.00 12.35 11.89 0.11%
EY 8.36 2.50 70.43 7.58 0.00 8.09 8.41 -0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.31 0.46 0.00 0.56 0.61 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment