[PPHB] YoY Annual (Unaudited) Result on 31-Dec-2007 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 145,953 132,532 163,769 147,299 143,019 122,963 119,464 3.39%
PBT 11,187 11,087 4,459 2,536 3,979 3,408 2,029 32.89%
Tax -2,880 -2,085 -1,325 1,636 -1,616 -2,408 -1,314 13.96%
NP 8,307 9,002 3,134 4,172 2,363 1,000 715 50.46%
-
NP to SH 8,307 9,002 3,134 4,172 2,363 1,000 715 50.46%
-
Tax Rate 25.74% 18.81% 29.72% -64.51% 40.61% 70.66% 64.76% -
Total Cost 137,646 123,530 160,635 143,127 140,656 121,963 118,749 2.49%
-
Net Worth 114,276 107,716 97,868 101,006 95,619 95,604 95,863 2.97%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,747 2,747 - - - - - -
Div Payout % 33.07% 30.53% - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 114,276 107,716 97,868 101,006 95,619 95,604 95,863 2.97%
NOSH 109,880 109,914 109,964 109,789 109,906 109,890 108,936 0.14%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.69% 6.79% 1.91% 2.83% 1.65% 0.81% 0.60% -
ROE 7.27% 8.36% 3.20% 4.13% 2.47% 1.05% 0.75% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 132.83 120.58 148.93 134.16 130.13 111.90 109.66 3.24%
EPS 7.56 8.19 2.85 3.80 2.15 0.91 0.65 50.49%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.98 0.89 0.92 0.87 0.87 0.88 2.82%
Adjusted Per Share Value based on latest NOSH - 109,735
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 54.78 49.74 61.47 55.28 53.68 46.15 44.84 3.39%
EPS 3.12 3.38 1.18 1.57 0.89 0.38 0.27 50.33%
DPS 1.03 1.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4289 0.4043 0.3673 0.3791 0.3589 0.3588 0.3598 2.96%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.38 0.24 0.19 0.19 0.25 0.25 0.49 -
P/RPS 0.29 0.20 0.13 0.14 0.19 0.22 0.45 -7.05%
P/EPS 5.03 2.93 6.67 5.00 11.63 27.47 74.66 -36.19%
EY 19.89 34.13 15.00 20.00 8.60 3.64 1.34 56.73%
DY 6.58 10.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.21 0.21 0.29 0.29 0.56 -6.67%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 20/02/09 22/02/08 26/02/07 22/02/06 24/02/05 -
Price 0.40 0.41 0.33 0.22 0.29 0.29 0.44 -
P/RPS 0.30 0.34 0.22 0.16 0.22 0.26 0.40 -4.67%
P/EPS 5.29 5.01 11.58 5.79 13.49 31.87 67.04 -34.49%
EY 18.90 19.98 8.64 17.27 7.41 3.14 1.49 52.68%
DY 6.25 6.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.37 0.24 0.33 0.33 0.50 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment