[PPHB] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 975.26%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 163,113 157,789 152,673 147,299 144,595 143,975 143,690 8.79%
PBT 3,922 3,753 3,211 2,536 1,902 2,410 2,547 33.24%
Tax 2,229 1,431 1,411 1,636 -1,514 -989 -1,047 -
NP 6,151 5,184 4,622 4,172 388 1,421 1,500 155.53%
-
NP to SH 6,151 5,184 4,622 4,172 388 1,421 1,500 155.53%
-
Tax Rate -56.83% -38.13% -43.94% -64.51% 79.60% 41.04% 41.11% -
Total Cost 156,962 152,605 148,051 143,127 144,207 142,554 142,190 6.79%
-
Net Worth 98,249 96,430 100,858 100,957 98,807 96,082 94,006 2.97%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 98,249 96,430 100,858 100,957 98,807 96,082 94,006 2.97%
NOSH 110,392 109,580 110,833 109,735 113,571 110,439 109,310 0.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.77% 3.29% 3.03% 2.83% 0.27% 0.99% 1.04% -
ROE 6.26% 5.38% 4.58% 4.13% 0.39% 1.48% 1.60% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 147.76 143.99 137.75 134.23 127.32 130.37 131.45 8.08%
EPS 5.57 4.73 4.17 3.80 0.34 1.29 1.37 154.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.91 0.92 0.87 0.87 0.86 2.30%
Adjusted Per Share Value based on latest NOSH - 109,735
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 61.16 59.16 57.25 55.23 54.22 53.98 53.88 8.79%
EPS 2.31 1.94 1.73 1.56 0.15 0.53 0.56 156.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3684 0.3616 0.3782 0.3785 0.3705 0.3603 0.3525 2.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.19 0.21 0.26 0.19 0.27 0.27 0.26 -
P/RPS 0.13 0.15 0.19 0.14 0.21 0.21 0.20 -24.90%
P/EPS 3.41 4.44 6.23 5.00 79.03 20.98 18.95 -68.02%
EY 29.33 22.53 16.04 20.01 1.27 4.77 5.28 212.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.29 0.21 0.31 0.31 0.30 -21.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 21/08/07 21/05/07 -
Price 0.22 0.21 0.30 0.22 0.23 0.25 0.26 -
P/RPS 0.15 0.15 0.22 0.16 0.18 0.19 0.20 -17.40%
P/EPS 3.95 4.44 7.19 5.79 67.32 19.43 18.95 -64.74%
EY 25.33 22.53 13.90 17.28 1.49 5.15 5.28 183.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.24 0.26 0.29 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment