[PPHB] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 975.26%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 145,953 132,532 163,769 147,299 143,019 122,962 119,464 3.39%
PBT 11,187 10,650 4,459 2,536 3,979 3,422 2,029 32.89%
Tax -2,880 -2,085 -1,325 1,636 -1,616 -2,405 -1,314 13.96%
NP 8,307 8,565 3,134 4,172 2,363 1,017 715 50.46%
-
NP to SH 8,307 8,565 3,134 4,172 2,363 1,017 715 50.46%
-
Tax Rate 25.74% 19.58% 29.72% -64.51% 40.61% 70.28% 64.76% -
Total Cost 137,646 123,967 160,635 143,127 140,656 121,945 118,749 2.49%
-
Net Worth 114,292 107,728 97,899 100,957 95,078 95,592 94,159 3.28%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,747 2,748 - - - - - -
Div Payout % 33.07% 32.09% - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 114,292 107,728 97,899 100,957 95,078 95,592 94,159 3.28%
NOSH 109,896 109,926 109,999 109,735 109,285 109,876 106,999 0.44%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.69% 6.46% 1.91% 2.83% 1.65% 0.83% 0.60% -
ROE 7.27% 7.95% 3.20% 4.13% 2.49% 1.06% 0.76% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 132.81 120.56 148.88 134.23 130.87 111.91 111.65 2.93%
EPS 7.56 7.79 2.85 3.80 2.16 0.93 0.67 49.73%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.98 0.89 0.92 0.87 0.87 0.88 2.82%
Adjusted Per Share Value based on latest NOSH - 109,735
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 54.73 49.69 61.41 55.23 53.63 46.11 44.79 3.39%
EPS 3.11 3.21 1.18 1.56 0.89 0.38 0.27 50.25%
DPS 1.03 1.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4285 0.4039 0.3671 0.3785 0.3565 0.3584 0.3531 3.27%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.38 0.24 0.19 0.19 0.25 0.25 0.49 -
P/RPS 0.29 0.20 0.13 0.14 0.19 0.22 0.44 -6.70%
P/EPS 5.03 3.08 6.67 5.00 11.56 27.01 73.33 -36.00%
EY 19.89 32.46 15.00 20.01 8.65 3.70 1.36 56.34%
DY 6.58 10.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.21 0.21 0.29 0.29 0.56 -6.67%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 20/02/09 22/02/08 26/02/07 22/02/06 24/02/05 -
Price 0.40 0.41 0.33 0.22 0.29 0.29 0.44 -
P/RPS 0.30 0.34 0.22 0.16 0.22 0.26 0.39 -4.27%
P/EPS 5.29 5.26 11.58 5.79 13.41 31.33 65.85 -34.29%
EY 18.90 19.00 8.63 17.28 7.46 3.19 1.52 52.17%
DY 6.25 6.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.37 0.24 0.33 0.33 0.50 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment