[PPHB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1991.2%
YoY- 824.4%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,642 42,024 39,103 37,344 39,318 36,908 33,729 20.48%
PBT 1,389 1,990 294 249 1,220 1,448 -381 -
Tax -263 -423 -161 3,076 -1,061 -443 64 -
NP 1,126 1,567 133 3,325 159 1,005 -317 -
-
NP to SH 1,126 1,567 133 3,325 159 1,005 -317 -
-
Tax Rate 18.93% 21.26% 54.76% -1,235.34% 86.97% 30.59% - -
Total Cost 43,516 40,457 38,970 34,019 39,159 35,903 34,046 17.72%
-
Net Worth 98,249 96,430 100,858 100,957 98,807 96,082 94,006 2.97%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 98,249 96,430 100,858 100,957 98,807 96,082 94,006 2.97%
NOSH 110,392 109,580 110,833 109,735 113,571 110,439 109,310 0.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.52% 3.73% 0.34% 8.90% 0.40% 2.72% -0.94% -
ROE 1.15% 1.63% 0.13% 3.29% 0.16% 1.05% -0.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 40.44 38.35 35.28 34.03 34.62 33.42 30.86 19.69%
EPS 1.02 1.43 0.12 3.03 0.14 0.91 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.91 0.92 0.87 0.87 0.86 2.30%
Adjusted Per Share Value based on latest NOSH - 109,735
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.74 15.76 14.66 14.00 14.74 13.84 12.65 20.47%
EPS 0.42 0.59 0.05 1.25 0.06 0.38 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3684 0.3616 0.3782 0.3785 0.3705 0.3603 0.3525 2.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.19 0.21 0.26 0.19 0.27 0.27 0.26 -
P/RPS 0.47 0.55 0.74 0.56 0.78 0.81 0.84 -32.02%
P/EPS 18.63 14.69 216.67 6.27 192.86 29.67 -89.66 -
EY 5.37 6.81 0.46 15.95 0.52 3.37 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.29 0.21 0.31 0.31 0.30 -21.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 21/08/07 21/05/07 -
Price 0.22 0.21 0.30 0.22 0.23 0.25 0.26 -
P/RPS 0.54 0.55 0.85 0.65 0.66 0.75 0.84 -25.45%
P/EPS 21.57 14.69 250.00 7.26 164.29 27.47 -89.66 -
EY 4.64 6.81 0.40 13.77 0.61 3.64 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.24 0.26 0.29 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment