[JASKITA] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
02-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- -11.46%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 55,105 48,829 47,170 46,792 46,667 46,360 46,268 2.95%
PBT 4,757 2,478 3,779 3,781 4,479 3,863 3,791 3.85%
Tax -1,396 -731 -1,535 -1,107 -1,459 -1,070 -1,398 -0.02%
NP 3,361 1,747 2,244 2,674 3,020 2,793 2,393 5.82%
-
NP to SH 3,360 1,733 2,244 2,674 3,020 2,793 2,393 5.81%
-
Tax Rate 29.35% 29.50% 40.62% 29.28% 32.57% 27.70% 36.88% -
Total Cost 51,744 47,082 44,926 44,118 43,647 43,567 43,875 2.78%
-
Net Worth 60,614 58,534 59,039 5,655 53,803 50,807 48,017 3.95%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 2,240 1,350 - - - - - -
Div Payout % 66.67% 77.95% - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 60,614 58,534 59,039 5,655 53,803 50,807 48,017 3.95%
NOSH 448,000 450,263 451,372 44,957 44,820 19,978 19,984 67.87%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 6.10% 3.58% 4.76% 5.71% 6.47% 6.02% 5.17% -
ROE 5.54% 2.96% 3.80% 47.28% 5.61% 5.50% 4.98% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 12.30 10.84 10.45 104.08 104.12 232.05 231.52 -38.67%
EPS 0.75 0.39 0.50 0.59 6.72 13.98 11.98 -36.97%
DPS 0.50 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1353 0.13 0.1308 0.1258 1.2004 2.5431 2.4027 -38.07%
Adjusted Per Share Value based on latest NOSH - 45,555
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 12.20 10.81 10.45 10.36 10.33 10.27 10.25 2.94%
EPS 0.74 0.38 0.50 0.59 0.67 0.62 0.53 5.71%
DPS 0.50 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.1296 0.1307 0.0125 0.1191 0.1125 0.1063 3.95%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.28 0.12 0.21 0.28 0.16 0.28 0.20 -
P/RPS 2.28 1.11 2.01 0.27 0.15 0.12 0.09 71.33%
P/EPS 37.33 31.18 42.24 4.71 2.37 2.00 1.67 67.79%
EY 2.68 3.21 2.37 21.24 42.11 49.93 59.87 -40.39%
DY 1.79 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.92 1.61 2.23 0.13 0.11 0.08 71.93%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 31/05/05 02/06/04 21/05/03 30/05/02 30/05/01 -
Price 0.16 0.16 0.18 0.26 0.14 0.46 0.20 -
P/RPS 1.30 1.48 1.72 0.25 0.13 0.20 0.09 56.02%
P/EPS 21.33 41.57 36.21 4.37 2.08 3.29 1.67 52.86%
EY 4.69 2.41 2.76 22.88 48.13 30.39 59.87 -34.57%
DY 3.13 1.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.23 1.38 2.07 0.12 0.18 0.08 56.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment