[SPSETIA] YoY Annual (Unaudited) Result on 31-Oct-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1998
Quarter
31-Oct-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 555,173 542,042 518,726 330,948 -0.53%
PBT 124,997 121,152 91,208 48,869 -0.96%
Tax -35,320 -41,038 -2,021 -15,465 -0.84%
NP 89,677 80,114 89,187 33,404 -1.01%
-
NP to SH 89,677 80,114 89,187 33,404 -1.01%
-
Tax Rate 28.26% 33.87% 2.22% 31.65% -
Total Cost 465,496 461,928 429,539 297,544 -0.46%
-
Net Worth 732,261 661,552 449,457 374,914 -0.68%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 732,261 661,552 449,457 374,914 -0.68%
NOSH 334,366 330,776 140,895 140,945 -0.88%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 16.15% 14.78% 17.19% 10.09% -
ROE 12.25% 12.11% 19.84% 8.91% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 166.04 163.87 368.16 234.81 0.35%
EPS 26.82 24.22 63.30 23.70 -0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.00 3.19 2.66 0.20%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 11.10 10.84 10.37 6.62 -0.53%
EPS 1.79 1.60 1.78 0.67 -1.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.1322 0.0898 0.0749 -0.68%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 1.47 1.83 0.00 0.00 -
P/RPS 0.89 1.12 0.00 0.00 -100.00%
P/EPS 5.48 7.56 0.00 0.00 -100.00%
EY 18.24 13.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 14/12/01 20/12/00 17/12/99 - -
Price 1.67 1.67 0.00 0.00 -
P/RPS 1.01 1.02 0.00 0.00 -100.00%
P/EPS 6.23 6.90 0.00 0.00 -100.00%
EY 16.06 14.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment