[PTARAS] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- -193.97%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 87,358 68,039 54,267 50,554 30,677 22,944 -1.39%
PBT 12,223 11,956 9,685 -2,640 4,624 6,268 -0.70%
Tax -2,320 -2,480 -1,863 2,640 -67 835 -
NP 9,903 9,476 7,822 0 4,557 7,103 -0.34%
-
NP to SH 9,903 9,476 7,822 -4,282 4,557 7,103 -0.34%
-
Tax Rate 18.98% 20.74% 19.24% - 1.45% -13.32% -
Total Cost 77,455 58,563 46,445 50,554 26,120 15,841 -1.65%
-
Net Worth 117,202 111,591 105,032 100,061 104,340 100,928 -0.15%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,002 6,002 4,003 4,001 - - -100.00%
Div Payout % 40.42% 63.34% 51.18% 0.00% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 117,202 111,591 105,032 100,061 104,340 100,928 -0.15%
NOSH 80,056 80,033 80,061 50,023 50,021 50,056 -0.49%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.34% 13.93% 14.41% 0.00% 14.85% 30.96% -
ROE 8.45% 8.49% 7.45% -4.28% 4.37% 7.04% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 109.12 85.01 67.78 101.06 61.33 45.84 -0.90%
EPS 12.37 11.84 9.77 -5.35 9.11 14.19 0.14%
DPS 5.00 7.50 5.00 8.00 0.00 0.00 -100.00%
NAPS 1.464 1.3943 1.3119 2.0003 2.0859 2.0163 0.33%
Adjusted Per Share Value based on latest NOSH - 50,026
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.31 41.52 33.11 30.85 18.72 14.00 -1.39%
EPS 6.04 5.78 4.77 -2.61 2.78 4.33 -0.34%
DPS 2.44 3.66 2.44 2.44 0.00 0.00 -100.00%
NAPS 0.7152 0.681 0.6409 0.6106 0.6367 0.6159 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.00 0.90 1.22 1.48 2.08 0.00 -
P/RPS 0.92 1.06 1.80 1.46 3.39 0.00 -100.00%
P/EPS 8.08 7.60 12.49 -17.29 22.83 0.00 -100.00%
EY 12.37 13.16 8.01 -5.78 4.38 0.00 -100.00%
DY 5.00 8.33 4.10 5.41 0.00 0.00 -100.00%
P/NAPS 0.68 0.65 0.93 0.74 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 22/08/03 27/08/02 24/08/01 25/08/00 - -
Price 1.02 1.02 1.08 1.43 2.09 0.00 -
P/RPS 0.93 1.20 1.59 1.41 3.41 0.00 -100.00%
P/EPS 8.25 8.61 11.05 -16.71 22.94 0.00 -100.00%
EY 12.13 11.61 9.05 -5.99 4.36 0.00 -100.00%
DY 4.90 7.35 4.63 5.59 0.00 0.00 -100.00%
P/NAPS 0.70 0.73 0.82 0.71 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment