[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 71.59%
YoY- 86.51%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 32,394 31,390 28,452 29,180 27,270 33,594 -0.72%
PBT 682 -1,248 -592 -1,994 -1,988 512 5.89%
Tax -270 -260 -362 1,602 -918 -512 -12.00%
NP 412 -1,508 -954 -392 -2,906 0 -
-
NP to SH 288 -1,592 -1,026 -392 -2,906 -6 -
-
Tax Rate 39.59% - - - - 100.00% -
Total Cost 31,982 32,898 29,406 29,572 30,176 33,594 -0.97%
-
Net Worth 21,119 22,326 23,714 24,989 30,997 20,100 0.99%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 21,119 22,326 23,714 24,989 30,997 20,100 0.99%
NOSH 47,999 48,536 48,396 48,999 48,433 30,000 9.84%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.27% -4.80% -3.35% -1.34% -10.66% 0.00% -
ROE 1.36% -7.13% -4.33% -1.57% -9.38% -0.03% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 67.49 64.67 58.79 59.55 56.30 111.98 -9.62%
EPS 0.60 -3.28 -2.12 -0.80 -6.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.49 0.51 0.64 0.67 -8.06%
Adjusted Per Share Value based on latest NOSH - 48,064
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 66.79 64.72 58.66 60.16 56.23 69.27 -0.72%
EPS 0.59 -3.28 -2.12 -0.81 -5.99 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.4603 0.489 0.5153 0.6391 0.4144 0.99%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.25 0.20 0.29 0.44 0.47 0.69 -
P/RPS 0.37 0.31 0.49 0.74 0.83 0.62 -9.80%
P/EPS 41.67 -6.10 -13.68 -55.00 -7.83 -3,450.00 -
EY 2.40 -16.40 -7.31 -1.82 -12.77 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.59 0.86 0.73 1.03 -11.15%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/07 30/08/06 29/08/05 26/08/04 29/08/03 30/08/02 -
Price 0.40 0.20 0.25 0.44 0.63 0.62 -
P/RPS 0.59 0.31 0.43 0.74 1.12 0.55 1.41%
P/EPS 66.67 -6.10 -11.79 -55.00 -10.50 -3,100.00 -
EY 1.50 -16.40 -8.48 -1.82 -9.52 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.43 0.51 0.86 0.98 0.93 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment