[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 15.32%
YoY- -55.17%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 34,360 30,592 32,394 31,390 28,452 29,180 27,270 3.92%
PBT 758 428 682 -1,248 -592 -1,994 -1,988 -
Tax -410 -20 -270 -260 -362 1,602 -918 -12.56%
NP 348 408 412 -1,508 -954 -392 -2,906 -
-
NP to SH 282 472 288 -1,592 -1,026 -392 -2,906 -
-
Tax Rate 54.09% 4.67% 39.59% - - - - -
Total Cost 34,012 30,184 31,982 32,898 29,406 29,572 30,176 2.01%
-
Net Worth 21,879 21,191 21,119 22,326 23,714 24,989 30,997 -5.63%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 21,879 21,191 21,119 22,326 23,714 24,989 30,997 -5.63%
NOSH 48,620 48,163 47,999 48,536 48,396 48,999 48,433 0.06%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.01% 1.33% 1.27% -4.80% -3.35% -1.34% -10.66% -
ROE 1.29% 2.23% 1.36% -7.13% -4.33% -1.57% -9.38% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 70.67 63.52 67.49 64.67 58.79 59.55 56.30 3.85%
EPS 0.58 0.98 0.60 -3.28 -2.12 -0.80 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.46 0.49 0.51 0.64 -5.69%
Adjusted Per Share Value based on latest NOSH - 48,656
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 70.85 63.08 66.79 64.72 58.66 60.16 56.23 3.92%
EPS 0.58 0.97 0.59 -3.28 -2.12 -0.81 -5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4511 0.4369 0.4355 0.4603 0.489 0.5153 0.6391 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.12 0.30 0.25 0.20 0.29 0.44 0.47 -
P/RPS 0.17 0.47 0.37 0.31 0.49 0.74 0.83 -23.20%
P/EPS 20.69 30.61 41.67 -6.10 -13.68 -55.00 -7.83 -
EY 4.83 3.27 2.40 -16.40 -7.31 -1.82 -12.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.68 0.57 0.43 0.59 0.86 0.73 -15.26%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 26/08/08 28/08/07 30/08/06 29/08/05 26/08/04 29/08/03 -
Price 0.37 0.31 0.40 0.20 0.25 0.44 0.63 -
P/RPS 0.52 0.49 0.59 0.31 0.43 0.74 1.12 -11.99%
P/EPS 63.79 31.63 66.67 -6.10 -11.79 -55.00 -10.50 -
EY 1.57 3.16 1.50 -16.40 -8.48 -1.82 -9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.91 0.43 0.51 0.86 0.98 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment