[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -250.68%
YoY- -184.29%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 55,374 53,446 50,024 53,234 52,108 46,872 63,030 -2.13%
PBT -260 486 -404 -422 816 1,002 1,426 -
Tax -26 -118 -170 -18 -294 -148 -350 -35.15%
NP -286 368 -574 -440 522 854 1,076 -
-
NP to SH -286 368 -574 -440 522 852 886 -
-
Tax Rate - 24.28% - - 36.03% 14.77% 24.54% -
Total Cost 55,660 53,078 50,598 53,674 51,586 46,018 61,954 -1.76%
-
Net Worth 26,190 26,190 25,704 26,675 26,675 26,190 25,219 0.63%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 26,190 26,190 25,704 26,675 26,675 26,190 25,219 0.63%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -0.52% 0.69% -1.15% -0.83% 1.00% 1.82% 1.71% -
ROE -1.09% 1.41% -2.23% -1.65% 1.96% 3.25% 3.51% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 114.17 110.20 103.14 109.76 107.44 96.64 129.96 -2.13%
EPS -0.58 0.76 -1.18 -0.90 1.08 1.76 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.53 0.55 0.55 0.54 0.52 0.63%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 114.17 110.20 103.14 109.76 107.44 96.64 129.96 -2.13%
EPS -0.58 0.76 -1.18 -0.90 1.08 1.76 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.53 0.55 0.55 0.54 0.52 0.63%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.38 0.32 0.30 0.325 0.345 0.30 0.27 -
P/RPS 0.33 0.29 0.29 0.30 0.32 0.31 0.21 7.82%
P/EPS -64.44 42.17 -25.35 -35.82 32.05 17.08 14.78 -
EY -1.55 2.37 -3.95 -2.79 3.12 5.86 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.57 0.59 0.63 0.56 0.52 5.07%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 29/08/17 29/08/16 27/08/15 28/08/14 30/08/13 28/08/12 -
Price 0.39 0.38 0.275 0.315 0.33 0.40 0.26 -
P/RPS 0.34 0.34 0.27 0.29 0.31 0.41 0.20 9.24%
P/EPS -66.14 50.08 -23.24 -34.72 30.66 22.77 14.23 -
EY -1.51 2.00 -4.30 -2.88 3.26 4.39 7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.52 0.57 0.60 0.74 0.50 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment