[PINEAPP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 16.24%
YoY- -28.88%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 12,512 8,580 13,551 11,996 17,086 12,069 12,602 -0.11%
PBT 99 -372 291 239 505 643 409 -21.03%
Tax -77 79 -83 -7 -114 -225 -204 -14.97%
NP 22 -293 208 232 391 418 205 -31.04%
-
NP to SH 22 -293 208 229 322 370 163 -28.35%
-
Tax Rate 77.78% - 28.52% 2.93% 22.57% 34.99% 49.88% -
Total Cost 12,490 8,873 13,343 11,764 16,695 11,651 12,397 0.12%
-
Net Worth 25,704 26,675 26,675 26,190 25,219 23,855 22,052 2.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 25,704 26,675 26,675 26,190 25,219 23,855 22,052 2.58%
NOSH 48,500 48,500 48,500 48,500 48,500 48,684 47,941 0.19%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.18% -3.41% 1.53% 1.93% 2.29% 3.46% 1.63% -
ROE 0.09% -1.10% 0.78% 0.87% 1.28% 1.55% 0.74% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.80 17.69 27.94 24.73 35.23 24.79 26.29 -0.31%
EPS 0.05 -0.60 0.43 0.47 0.66 0.76 0.34 -27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.54 0.52 0.49 0.46 2.38%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.89 17.75 28.04 24.82 35.35 24.97 26.07 -0.11%
EPS 0.05 -0.61 0.43 0.47 0.67 0.77 0.34 -27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5318 0.5519 0.5519 0.5419 0.5218 0.4936 0.4563 2.58%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.30 0.325 0.345 0.30 0.27 0.28 0.44 -
P/RPS 1.16 1.84 1.23 1.21 0.77 1.13 1.67 -5.88%
P/EPS 661.36 -53.80 80.44 63.54 40.67 36.84 129.41 31.21%
EY 0.15 -1.86 1.24 1.57 2.46 2.71 0.77 -23.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.63 0.56 0.52 0.57 0.96 -8.31%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 30/08/13 28/08/12 26/08/11 27/08/10 -
Price 0.275 0.315 0.33 0.40 0.26 0.365 0.40 -
P/RPS 1.07 1.78 1.18 1.62 0.74 1.47 1.52 -5.67%
P/EPS 606.25 -52.14 76.95 84.72 39.16 48.03 117.65 31.39%
EY 0.16 -1.92 1.30 1.18 2.55 2.08 0.85 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.60 0.74 0.50 0.74 0.87 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment