[PINEAPP] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -13.77%
YoY- 157.63%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 59,485 59,036 58,085 54,096 49,796 47,802 48,876 3.06%
PBT -120 -2,819 49 566 -633 -621 506 -
Tax -165 162 -131 -249 82 -41 -854 -22.33%
NP -285 -2,656 -82 317 -550 -662 -348 -3.02%
-
NP to SH 8 -2,525 -82 317 -550 -662 -348 -
-
Tax Rate - - 267.35% 43.99% - - 168.77% -
Total Cost 59,770 61,692 58,167 53,778 50,346 48,465 49,224 3.02%
-
Net Worth 22,310 23,279 26,190 26,190 25,704 26,190 0 -
Dividend
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 22,310 23,279 26,190 26,190 25,704 26,190 0 -
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,333 0.05%
Ratio Analysis
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.48% -4.50% -0.14% 0.59% -1.11% -1.39% -0.71% -
ROE 0.04% -10.85% -0.32% 1.21% -2.14% -2.53% 0.00% -
Per Share
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 122.65 121.72 119.76 111.54 102.67 98.56 101.12 3.01%
EPS 0.01 -5.20 -0.17 0.65 -1.13 -1.36 0.72 -48.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.54 0.54 0.53 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 122.65 121.72 119.76 111.54 102.67 98.56 100.78 3.06%
EPS 0.01 -5.20 -0.17 0.65 -1.13 -1.36 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.54 0.54 0.53 0.54 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.985 0.26 0.33 0.36 0.335 0.28 0.39 -
P/RPS 0.80 0.21 0.28 0.32 0.33 0.28 0.39 11.67%
P/EPS 5,971.56 -4.99 -193.61 55.02 -29.51 -20.49 -54.17 -
EY 0.02 -20.02 -0.52 1.82 -3.39 -4.88 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.54 0.61 0.67 0.63 0.52 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 21/05/21 24/06/20 28/11/18 29/11/17 29/11/16 27/11/15 21/11/14 -
Price 0.835 0.33 0.375 0.42 0.29 0.315 0.34 -
P/RPS 0.68 0.27 0.31 0.38 0.28 0.32 0.34 11.24%
P/EPS 5,062.19 -6.34 -220.01 64.19 -25.54 -23.05 -47.22 -
EY 0.02 -15.78 -0.45 1.56 -3.92 -4.34 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.69 0.69 0.78 0.55 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment