[PINEAPP] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 151.27%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 13,175 16,414 15,608 15,877 13,849 12,335 9,235 5.61%
PBT -580 351 -1,036 167 182 -273 -255 13.46%
Tax -189 -124 0 -86 -128 147 -22 39.18%
NP -769 227 -1,036 81 54 -126 -277 16.99%
-
NP to SH -737 227 -903 81 54 -126 -277 16.23%
-
Tax Rate - 35.33% - 51.50% 70.33% - - -
Total Cost 13,944 16,187 16,644 15,796 13,795 12,461 9,512 6.05%
-
Net Worth 21,824 22,310 23,279 26,190 26,190 25,704 26,190 -2.76%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 21,824 22,310 23,279 26,190 26,190 25,704 26,190 -2.76%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -5.84% 1.38% -6.64% 0.51% 0.39% -1.02% -3.00% -
ROE -3.38% 1.02% -3.88% 0.31% 0.21% -0.49% -1.06% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 27.16 33.84 32.18 32.74 28.55 25.43 19.04 5.61%
EPS -1.52 0.47 -1.86 0.17 0.11 -0.26 -0.57 16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.48 0.54 0.54 0.53 0.54 -2.76%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 27.16 33.84 32.18 32.74 28.55 25.43 19.04 5.61%
EPS -1.52 0.47 -1.86 0.17 0.11 -0.26 -0.57 16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.48 0.54 0.54 0.53 0.54 -2.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.02 0.985 0.26 0.33 0.36 0.335 0.28 -
P/RPS 3.75 2.91 0.81 1.01 1.26 1.32 1.47 15.48%
P/EPS -67.12 210.45 -13.96 197.59 323.33 -128.95 -49.03 4.94%
EY -1.49 0.48 -7.16 0.51 0.31 -0.78 -2.04 -4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.14 0.54 0.61 0.67 0.63 0.52 25.43%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/22 21/05/21 24/06/20 28/11/18 29/11/17 29/11/16 27/11/15 -
Price 1.02 0.835 0.33 0.375 0.42 0.29 0.315 -
P/RPS 3.75 2.47 1.03 1.15 1.47 1.14 1.65 13.45%
P/EPS -67.12 178.40 -17.72 224.54 377.22 -111.63 -55.15 3.06%
EY -1.49 0.56 -5.64 0.45 0.27 -0.90 -1.81 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.82 0.69 0.69 0.78 0.55 0.58 23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment