[IRIS] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 45.83%
YoY- -7.87%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 319,020 394,880 509,108 535,656 409,864 381,220 375,756 -2.58%
PBT -14,740 -4,240 -8,224 35,840 41,752 48,572 45,024 -
Tax -2,872 -760 -5,376 -10,940 -12,612 -25,176 -21,792 -27.67%
NP -17,612 -5,000 -13,600 24,900 29,140 23,396 23,232 -
-
NP to SH -15,792 2,772 -10,216 30,712 33,336 23,396 23,220 -
-
Tax Rate - - - 30.52% 30.21% 51.83% 48.40% -
Total Cost 336,632 399,880 522,708 510,756 380,724 357,824 352,524 -0.73%
-
Net Worth 551,842 620,697 562,076 421,193 410,410 353,017 311,487 9.57%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - 28,204 28,304 - - -
Div Payout % - - - 91.84% 84.91% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 551,842 620,697 562,076 421,193 410,410 353,017 311,487 9.57%
NOSH 2,193,333 2,310,000 1,964,615 1,566,938 1,572,452 1,412,068 1,415,853 7.24%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin -5.52% -1.27% -2.67% 4.65% 7.11% 6.14% 6.18% -
ROE -2.86% 0.45% -1.82% 7.29% 8.12% 6.63% 7.45% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 14.54 17.09 25.91 34.18 26.07 27.00 26.54 -9.17%
EPS -0.72 0.12 -0.52 1.96 2.12 1.64 1.64 -
DPS 0.00 0.00 0.00 1.80 1.80 0.00 0.00 -
NAPS 0.2516 0.2687 0.2861 0.2688 0.261 0.25 0.22 2.16%
Adjusted Per Share Value based on latest NOSH - 1,566,938
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 38.58 47.76 61.57 64.79 49.57 46.11 45.45 -2.58%
EPS -1.91 0.34 -1.24 3.71 4.03 2.83 2.81 -
DPS 0.00 0.00 0.00 3.41 3.42 0.00 0.00 -
NAPS 0.6674 0.7507 0.6798 0.5094 0.4964 0.427 0.3767 9.57%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 0.14 0.24 0.415 0.195 0.17 0.18 0.15 -
P/RPS 0.96 1.40 1.60 0.57 0.65 0.67 0.57 8.69%
P/EPS -19.44 200.00 -79.81 9.95 8.02 10.86 9.15 -
EY -5.14 0.50 -1.25 10.05 12.47 9.20 10.93 -
DY 0.00 0.00 0.00 9.23 10.59 0.00 0.00 -
P/NAPS 0.56 0.89 1.45 0.73 0.65 0.72 0.68 -3.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 23/08/16 25/08/15 29/08/14 27/08/13 24/08/12 24/08/11 24/05/10 -
Price 0.175 0.18 0.385 0.19 0.17 0.15 0.13 -
P/RPS 1.20 1.05 1.49 0.56 0.65 0.56 0.49 15.39%
P/EPS -24.31 150.00 -74.04 9.69 8.02 9.05 7.93 -
EY -4.11 0.67 -1.35 10.32 12.47 11.05 12.62 -
DY 0.00 0.00 0.00 9.47 10.59 0.00 0.00 -
P/NAPS 0.70 0.67 1.35 0.71 0.65 0.60 0.59 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment