[IRIS] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -360.94%
YoY- -669.7%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 290,796 303,244 410,844 319,020 394,880 509,108 535,656 -9.67%
PBT 15,688 13,136 15,964 -14,740 -4,240 -8,224 35,840 -12.85%
Tax 21,728 0 160 -2,872 -760 -5,376 -10,940 -
NP 37,416 13,136 16,124 -17,612 -5,000 -13,600 24,900 7.01%
-
NP to SH 37,512 34,704 20,836 -15,792 2,772 -10,216 30,712 3.38%
-
Tax Rate -138.50% 0.00% -1.00% - - - 30.52% -
Total Cost 253,380 290,108 394,720 336,632 399,880 522,708 510,756 -11.02%
-
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 28,204 -
Div Payout % - - - - - - 91.84% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
NOSH 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 1,566,938 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.87% 4.33% 3.92% -5.52% -1.27% -2.67% 4.65% -
ROE 13.30% 17.00% 7.04% -2.86% 0.45% -1.82% 7.29% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.80 12.27 18.14 14.54 17.09 25.91 34.18 -18.78%
EPS 1.28 1.40 0.92 -0.72 0.12 -0.52 1.96 -6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 0.2688 -15.89%
Adjusted Per Share Value based on latest NOSH - 2,193,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 35.17 36.68 49.69 38.58 47.76 61.57 64.79 -9.67%
EPS 4.54 4.20 2.52 -1.91 0.34 -1.24 3.71 3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.41 -
NAPS 0.3412 0.2469 0.358 0.6674 0.7507 0.6798 0.5094 -6.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.15 0.145 0.175 0.14 0.24 0.415 0.195 -
P/RPS 1.53 1.18 0.96 0.96 1.40 1.60 0.57 17.87%
P/EPS 11.86 10.33 19.02 -19.44 200.00 -79.81 9.95 2.96%
EY 8.43 9.68 5.26 -5.14 0.50 -1.25 10.05 -2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.23 -
P/NAPS 1.58 1.76 1.34 0.56 0.89 1.45 0.73 13.72%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 27/08/13 -
Price 0.16 0.145 0.17 0.175 0.18 0.385 0.19 -
P/RPS 1.63 1.18 0.94 1.20 1.05 1.49 0.56 19.48%
P/EPS 12.65 10.33 18.48 -24.31 150.00 -74.04 9.69 4.54%
EY 7.90 9.68 5.41 -4.11 0.67 -1.35 10.32 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.47 -
P/NAPS 1.68 1.76 1.30 0.70 0.67 1.35 0.71 15.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment