[IRIS] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 63.89%
YoY- -35.45%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 331,728 285,600 219,529 234,881 299,782 222,562 162,529 12.61%
PBT 30,539 15,837 5,482 6,693 7,235 3,975 9,610 21.23%
Tax -14,840 -5,205 1,987 -1,925 151 -14,953 -5 278.63%
NP 15,699 10,632 7,469 4,768 7,386 -10,978 9,605 8.52%
-
NP to SH 15,699 10,632 7,474 4,768 7,386 3,975 9,605 8.52%
-
Tax Rate 48.59% 32.87% -36.25% 28.76% -2.09% 376.18% 0.05% -
Total Cost 316,029 274,968 212,060 230,113 292,396 233,540 152,924 12.84%
-
Net Worth 294,356 286,760 253,355 231,283 182,370 -6,851 -25,056 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 294,356 286,760 253,355 231,283 182,370 -6,851 -25,056 -
NOSH 1,401,696 1,365,526 1,266,779 1,005,581 911,851 314,307 835,217 9.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.73% 3.72% 3.40% 2.03% 2.46% -4.93% 5.91% -
ROE 5.33% 3.71% 2.95% 2.06% 4.05% 0.00% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.67 20.92 17.33 23.36 32.88 70.81 19.46 3.31%
EPS 1.12 0.78 0.59 0.47 0.89 -1.32 1.15 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.23 0.20 -0.0218 -0.03 -
Adjusted Per Share Value based on latest NOSH - 1,019,523
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 40.12 34.54 26.55 28.41 36.26 26.92 19.66 12.61%
EPS 1.90 1.29 0.90 0.58 0.89 0.48 1.16 8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3468 0.3064 0.2797 0.2206 -0.0083 -0.0303 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.16 0.09 0.20 0.36 0.14 0.17 0.33 -
P/RPS 0.68 0.43 1.15 1.54 0.43 0.24 1.70 -14.15%
P/EPS 14.29 11.56 33.90 75.92 17.28 13.44 28.70 -10.96%
EY 7.00 8.65 2.95 1.32 5.79 7.44 3.48 12.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.43 1.00 1.57 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 24/02/09 27/02/08 23/02/07 27/02/06 22/02/05 27/02/04 -
Price 0.16 0.08 0.16 0.39 0.34 0.18 0.34 -
P/RPS 0.68 0.38 0.92 1.67 1.03 0.25 1.75 -14.56%
P/EPS 14.29 10.27 27.12 82.25 41.98 14.23 29.57 -11.40%
EY 7.00 9.73 3.69 1.22 2.38 7.03 3.38 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.38 0.80 1.70 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment