[SYMPHNY] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 24.62%
YoY- -68.72%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 78,228 131,650 108,258 181,070 171,456 170,294 166,940 -11.41%
PBT -1,637 4,716 5,830 -1,680 -74 8,056 12,144 -
Tax -1,381 -4,666 -1,352 -3,428 -3,538 -2,866 -634 13.25%
NP -3,018 50 4,478 -5,108 -3,612 5,190 11,510 -
-
NP to SH -2,766 -1,844 3,412 -6,094 -3,612 4,478 9,050 -
-
Tax Rate - 98.94% 23.19% - - 35.58% 5.22% -
Total Cost 81,246 131,600 103,780 186,178 175,068 165,104 155,430 -9.85%
-
Net Worth 107,096 138,299 177,161 184,089 169,976 204,708 213,680 -10.45%
Dividend
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 12,569 -
Div Payout % - - - - - - 138.89% -
Equity
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 107,096 138,299 177,161 184,089 169,976 204,708 213,680 -10.45%
NOSH 669,354 658,571 656,153 634,791 531,176 639,714 628,472 1.01%
Ratio Analysis
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -3.86% 0.04% 4.14% -2.82% -2.11% 3.05% 6.89% -
ROE -2.58% -1.33% 1.93% -3.31% -2.13% 2.19% 4.24% -
Per Share
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 11.69 19.99 16.50 28.52 32.28 26.62 26.56 -12.29%
EPS -0.41 -0.28 0.52 -0.96 -0.68 0.70 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.16 0.21 0.27 0.29 0.32 0.32 0.34 -11.35%
Adjusted Per Share Value based on latest NOSH - 641,250
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 11.80 19.86 16.33 27.31 25.86 25.68 25.18 -11.41%
EPS -0.42 -0.28 0.51 -0.92 -0.54 0.68 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.90 -
NAPS 0.1615 0.2086 0.2672 0.2776 0.2564 0.3087 0.3223 -10.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.215 0.115 0.12 0.17 0.22 0.25 0.30 -
P/RPS 1.84 0.58 0.73 0.60 0.68 0.94 1.13 8.10%
P/EPS -52.02 -41.07 23.08 -17.71 -32.35 35.71 20.83 -
EY -1.92 -2.43 4.33 -5.65 -3.09 2.80 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 1.34 0.55 0.44 0.59 0.69 0.78 0.88 6.95%
Price Multiplier on Announcement Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/11/14 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 19/08/08 -
Price 0.175 0.11 0.12 0.13 0.22 0.27 0.28 -
P/RPS 1.50 0.55 0.73 0.46 0.68 1.01 1.05 5.86%
P/EPS -42.34 -39.29 23.08 -13.54 -32.35 38.57 19.44 -
EY -2.36 -2.55 4.33 -7.38 -3.09 2.59 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 1.09 0.52 0.44 0.45 0.69 0.84 0.82 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment