[SYMPHNY] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -50.77%
YoY- -68.72%
Quarter Report
View:
Show?
Cumulative Result
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 58,671 65,825 54,129 90,535 85,728 85,147 83,470 -5.48%
PBT -1,228 2,358 2,915 -840 -37 4,028 6,072 -
Tax -1,036 -2,333 -676 -1,714 -1,769 -1,433 -317 20.84%
NP -2,264 25 2,239 -2,554 -1,806 2,595 5,755 -
-
NP to SH -2,075 -922 1,706 -3,047 -1,806 2,239 4,525 -
-
Tax Rate - 98.94% 23.19% - - 35.58% 5.22% -
Total Cost 60,935 65,800 51,890 93,089 87,534 82,552 77,715 -3.81%
-
Net Worth 107,096 138,299 177,161 184,089 169,976 204,708 213,680 -10.45%
Dividend
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 6,284 -
Div Payout % - - - - - - 138.89% -
Equity
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 107,096 138,299 177,161 184,089 169,976 204,708 213,680 -10.45%
NOSH 669,354 658,571 656,153 634,791 531,176 639,714 628,472 1.01%
Ratio Analysis
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -3.86% 0.04% 4.14% -2.82% -2.11% 3.05% 6.89% -
ROE -1.94% -0.67% 0.96% -1.66% -1.06% 1.09% 2.12% -
Per Share
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.77 10.00 8.25 14.26 16.14 13.31 13.28 -6.41%
EPS -0.31 -0.14 0.26 -0.48 -0.34 0.35 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.16 0.21 0.27 0.29 0.32 0.32 0.34 -11.35%
Adjusted Per Share Value based on latest NOSH - 641,250
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.85 9.93 8.16 13.65 12.93 12.84 12.59 -5.47%
EPS -0.31 -0.14 0.26 -0.46 -0.27 0.34 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
NAPS 0.1615 0.2086 0.2672 0.2776 0.2564 0.3087 0.3223 -10.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.215 0.115 0.12 0.17 0.22 0.25 0.30 -
P/RPS 2.45 1.15 1.45 1.19 1.36 1.88 2.26 1.29%
P/EPS -69.35 -82.14 46.15 -35.42 -64.71 71.43 41.67 -
EY -1.44 -1.22 2.17 -2.82 -1.55 1.40 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.34 0.55 0.44 0.59 0.69 0.78 0.88 6.95%
Price Multiplier on Announcement Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/11/14 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 19/08/08 -
Price 0.175 0.11 0.12 0.13 0.22 0.27 0.28 -
P/RPS 2.00 1.10 1.45 0.91 1.36 2.03 2.11 -0.85%
P/EPS -56.45 -78.57 46.15 -27.08 -64.71 77.14 38.89 -
EY -1.77 -1.27 2.17 -3.69 -1.55 1.30 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 1.09 0.52 0.44 0.45 0.69 0.84 0.82 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment