[LAMBO] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 3.39%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Revenue 0 81,361 90,490 80,001 0 1,605 1,106 -
PBT 0 18,098 23,630 25,172 0 -380 -1,372 -
Tax 0 -5,564 -6,321 -6,346 0 0 0 -
NP 0 12,534 17,309 18,825 0 -380 -1,372 -
-
NP to SH 0 12,554 17,356 18,825 0 -380 -1,372 -
-
Tax Rate - 30.74% 26.75% 25.21% - - - -
Total Cost 0 68,826 73,181 61,176 0 1,985 2,478 -
-
Net Worth 0 122,494 110,761 97,669 54,165 6,752 4,740 -
Dividend
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Net Worth 0 122,494 110,761 97,669 54,165 6,752 4,740 -
NOSH 2,101,358 2,102,117 2,089,581 832,782 445,809 219,230 183,749 50.94%
Ratio Analysis
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
NP Margin 0.00% 15.41% 19.13% 23.53% 0.00% -23.67% -123.98% -
ROE 0.00% 10.25% 15.67% 19.27% 0.00% -5.63% -28.94% -
Per Share
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.00 3.87 5.04 9.61 0.00 0.73 0.60 -
EPS 0.00 0.60 0.97 2.27 0.00 -0.17 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0583 0.0617 0.1173 0.1215 0.0308 0.0258 -
Adjusted Per Share Value based on latest NOSH - 832,782
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS 0.00 5.28 5.87 5.19 0.00 0.10 0.07 -
EPS 0.00 0.81 1.13 1.22 0.00 -0.02 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0795 0.0719 0.0634 0.0352 0.0044 0.0031 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 -
Price 0.03 0.05 0.15 0.685 0.19 0.16 0.15 -
P/RPS 0.00 1.29 2.98 7.13 0.00 21.85 24.91 -
P/EPS 0.00 8.37 15.51 30.30 0.00 -92.31 -20.09 -
EY 0.00 11.95 6.45 3.30 0.00 -1.08 -4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 2.43 5.84 1.56 5.19 5.81 -
Price Multiplier on Announcement Date
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 -
Price 0.00 0.035 0.145 0.60 0.28 0.18 0.16 -
P/RPS 0.00 0.90 2.88 6.24 0.00 24.58 26.57 -
P/EPS 0.00 5.86 15.00 26.54 0.00 -103.85 -21.43 -
EY 0.00 17.07 6.67 3.77 0.00 -0.96 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 2.35 5.12 2.30 5.84 6.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment