[LAMBO] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -43.94%
YoY- 72.3%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 90,490 80,001 0 1,605 1,106 1,020 1,184 94.78%
PBT 23,630 25,172 0 -380 -1,372 -1,693 -1,752 -
Tax -6,321 -6,346 0 0 0 0 -194 70.85%
NP 17,309 18,825 0 -380 -1,372 -1,693 -1,946 -
-
NP to SH 17,356 18,825 0 -380 -1,372 -1,688 -1,852 -
-
Tax Rate 26.75% 25.21% - - - - - -
Total Cost 73,181 61,176 0 1,985 2,478 2,713 3,130 62.35%
-
Net Worth 110,761 97,669 54,165 6,752 4,740 6,763 6,929 53.13%
Dividend
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 110,761 97,669 54,165 6,752 4,740 6,763 6,929 53.13%
NOSH 2,089,581 832,782 445,809 219,230 183,749 173,424 156,067 49.01%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 19.13% 23.53% 0.00% -23.67% -123.98% -166.01% -164.41% -
ROE 15.67% 19.27% 0.00% -5.63% -28.94% -24.96% -26.73% -
Per Share
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.04 9.61 0.00 0.73 0.60 0.59 0.76 33.75%
EPS 0.97 2.27 0.00 -0.17 -0.75 -0.97 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.1173 0.1215 0.0308 0.0258 0.039 0.0444 5.18%
Adjusted Per Share Value based on latest NOSH - 217,142
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.88 5.20 0.00 0.10 0.07 0.07 0.08 93.61%
EPS 1.13 1.22 0.00 -0.02 -0.09 -0.11 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0634 0.0352 0.0044 0.0031 0.0044 0.0045 53.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.15 0.685 0.19 0.16 0.15 0.10 0.10 -
P/RPS 2.98 7.13 0.00 21.85 24.91 17.00 13.18 -20.43%
P/EPS 15.51 30.30 0.00 -92.31 -20.09 -10.27 -8.43 -
EY 6.45 3.30 0.00 -1.08 -4.98 -9.73 -11.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 5.84 1.56 5.19 5.81 2.56 2.25 1.19%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 -
Price 0.145 0.60 0.28 0.18 0.16 0.09 0.09 -
P/RPS 2.88 6.24 0.00 24.58 26.57 15.30 11.86 -19.55%
P/EPS 15.00 26.54 0.00 -103.85 -21.43 -9.25 -7.58 -
EY 6.67 3.77 0.00 -0.96 -4.67 -10.81 -13.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 5.12 2.30 5.84 6.20 2.31 2.03 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment