[LAMBO] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 81,361 90,490 80,001 0 1,605 1,106 1,020 96.06%
PBT 18,098 23,630 25,172 0 -380 -1,372 -1,693 -
Tax -5,564 -6,321 -6,346 0 0 0 0 -
NP 12,534 17,309 18,825 0 -380 -1,372 -1,693 -
-
NP to SH 12,554 17,356 18,825 0 -380 -1,372 -1,688 -
-
Tax Rate 30.74% 26.75% 25.21% - - - - -
Total Cost 68,826 73,181 61,176 0 1,985 2,478 2,713 64.40%
-
Net Worth 122,494 110,761 97,669 54,165 6,752 4,740 6,763 56.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 122,494 110,761 97,669 54,165 6,752 4,740 6,763 56.10%
NOSH 2,102,117 2,089,581 832,782 445,809 219,230 183,749 173,424 46.75%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.41% 19.13% 23.53% 0.00% -23.67% -123.98% -166.01% -
ROE 10.25% 15.67% 19.27% 0.00% -5.63% -28.94% -24.96% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.87 5.04 9.61 0.00 0.73 0.60 0.59 33.53%
EPS 0.60 0.97 2.27 0.00 -0.17 -0.75 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0617 0.1173 0.1215 0.0308 0.0258 0.039 6.37%
Adjusted Per Share Value based on latest NOSH - 442,624
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.28 5.87 5.19 0.00 0.10 0.07 0.07 94.38%
EPS 0.81 1.13 1.22 0.00 -0.02 -0.09 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.0719 0.0634 0.0352 0.0044 0.0031 0.0044 56.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.05 0.15 0.685 0.19 0.16 0.15 0.10 -
P/RPS 1.29 2.98 7.13 0.00 21.85 24.91 17.00 -32.72%
P/EPS 8.37 15.51 30.30 0.00 -92.31 -20.09 -10.27 -
EY 11.95 6.45 3.30 0.00 -1.08 -4.98 -9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.43 5.84 1.56 5.19 5.81 2.56 -15.44%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 -
Price 0.035 0.145 0.60 0.28 0.18 0.16 0.09 -
P/RPS 0.90 2.88 6.24 0.00 24.58 26.57 15.30 -35.31%
P/EPS 5.86 15.00 26.54 0.00 -103.85 -21.43 -9.25 -
EY 17.07 6.67 3.77 0.00 -0.96 -4.67 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 2.35 5.12 2.30 5.84 6.20 2.31 -18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment