[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2015 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -10.53%
YoY- 40.66%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 57,114 57,450 176,398 170,458 59,906 64,074 70,778 -3.51%
PBT -1,930 1,485 11,754 9,786 5,153 8,542 13,964 -
Tax -182 -518 -1,910 -4,294 -1,881 -1,517 -4,374 -41.11%
NP -2,113 966 9,844 5,492 3,272 7,025 9,589 -
-
NP to SH -2,213 -5,986 18,274 4,686 3,332 7,064 9,865 -
-
Tax Rate - 34.88% 16.25% 43.88% 36.50% 17.76% 31.32% -
Total Cost 59,227 56,484 166,554 164,966 56,634 57,049 61,189 -0.54%
-
Net Worth 9,828,768 93,206 81,432 85,912 74,326 65,369 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 9,828,768 93,206 81,432 85,912 74,326 65,369 0 -
NOSH 658,339 599,160 472,620 456,493 378,636 275,937 224,893 19.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -3.70% 1.68% 5.58% 3.22% 5.46% 10.96% 13.55% -
ROE -0.02% -6.42% 22.44% 5.46% 4.48% 10.81% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.04 9.71 37.32 37.34 15.82 23.22 31.47 -18.76%
EPS -0.35 -1.08 3.87 1.03 0.88 2.56 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.56 0.1575 0.1723 0.1882 0.1963 0.2369 0.00 -
Adjusted Per Share Value based on latest NOSH - 471,578
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.96 12.03 36.93 35.69 12.54 13.41 14.82 -3.50%
EPS -0.46 -1.25 3.83 0.98 0.70 1.48 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.5777 0.1951 0.1705 0.1799 0.1556 0.1369 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.085 0.165 0.16 0.205 0.30 0.285 0.46 -
P/RPS 0.94 1.70 0.43 0.55 1.90 1.23 1.46 -7.07%
P/EPS -24.26 -16.31 4.14 19.97 34.09 11.13 10.49 -
EY -4.12 -6.13 24.17 5.01 2.93 8.98 9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.05 0.93 1.09 1.53 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 25/08/16 28/08/15 29/08/14 30/08/13 16/08/12 -
Price 0.085 0.165 0.155 0.195 0.30 0.27 0.41 -
P/RPS 0.94 1.70 0.42 0.52 1.90 1.16 1.30 -5.25%
P/EPS -24.26 -16.31 4.01 18.99 34.09 10.55 9.35 -
EY -4.12 -6.13 24.95 5.26 2.93 9.48 10.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.05 0.90 1.04 1.53 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment