[DIGISTA] YoY TTM Result on 30-Jun-2015 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -11.14%
YoY- 67.93%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 63,176 78,629 175,154 188,324 45,163 60,864 74,922 -2.80%
PBT 3,742 2,093 -22,545 -8,245 -14,410 5,890 16,522 -21.91%
Tax -2,911 -1,602 534 -3,624 156 -1,891 -4,690 -7.63%
NP 831 491 -22,011 -11,869 -14,254 3,999 11,832 -35.75%
-
NP to SH 1,234 -4,545 -6,059 -4,370 -13,625 4,017 12,317 -31.83%
-
Tax Rate 77.79% 76.54% - - - 32.11% 28.39% -
Total Cost 62,345 78,138 197,165 200,193 59,417 56,865 63,090 -0.19%
-
Net Worth 9,828,768 93,206 86,537 88,751 39,676 72,017 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 9,828,768 93,206 86,537 88,751 39,676 72,017 0 -
NOSH 658,339 599,160 502,246 471,578 202,121 303,999 224,032 19.67%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.32% 0.62% -12.57% -6.30% -31.56% 6.57% 15.79% -
ROE 0.01% -4.88% -7.00% -4.92% -34.34% 5.58% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.00 13.29 34.87 39.93 22.34 20.02 33.44 -18.21%
EPS 0.20 -0.77 -1.21 -0.93 -6.74 1.32 5.50 -42.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.56 0.1575 0.1723 0.1882 0.1963 0.2369 0.00 -
Adjusted Per Share Value based on latest NOSH - 471,578
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.23 16.46 36.67 39.43 9.46 12.74 15.69 -2.80%
EPS 0.26 -0.95 -1.27 -0.91 -2.85 0.84 2.58 -31.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.5777 0.1951 0.1812 0.1858 0.0831 0.1508 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.085 0.165 0.16 0.205 0.30 0.285 0.46 -
P/RPS 0.85 1.24 0.46 0.51 1.34 1.42 1.38 -7.75%
P/EPS 43.51 -21.48 -13.26 -22.12 -4.45 21.57 8.37 31.60%
EY 2.30 -4.65 -7.54 -4.52 -22.47 4.64 11.95 -24.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.05 0.93 1.09 1.53 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 25/08/16 28/08/15 29/08/14 30/08/13 16/08/12 -
Price 0.085 0.165 0.155 0.195 0.30 0.27 0.41 -
P/RPS 0.85 1.24 0.44 0.49 1.34 1.35 1.23 -5.97%
P/EPS 43.51 -21.48 -12.85 -21.04 -4.45 20.43 7.46 34.14%
EY 2.30 -4.65 -7.78 -4.75 -22.47 4.89 13.41 -25.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.05 0.90 1.04 1.53 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment