[REDTONE] YoY Annualized Quarter Result on 30-Nov-2005 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
23-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -22.26%
YoY- -24.9%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
Revenue 86,012 59,764 110,386 164,386 149,422 -12.18%
PBT -2,286 4,795 8,124 19,730 24,790 -
Tax -194 706 0 -726 -878 -29.88%
NP -2,480 5,501 8,124 19,004 23,912 -
-
NP to SH -2,146 5,563 10,300 19,004 23,912 -
-
Tax Rate - -14.72% 0.00% 3.68% 3.54% -
Total Cost 88,492 54,263 102,262 145,382 125,510 -7.89%
-
Net Worth 49,305 69,701 65,839 63,987 51,153 -0.86%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
Div - - - - 20,178 -
Div Payout % - - - - 84.39% -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
Net Worth 49,305 69,701 65,839 63,987 51,153 -0.86%
NOSH 261,707 252,818 252,450 251,819 252,236 0.87%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
NP Margin -2.88% 9.20% 7.36% 11.56% 16.00% -
ROE -4.35% 7.98% 15.64% 29.70% 46.75% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
RPS 32.87 23.64 43.73 65.28 59.24 -12.93%
EPS -0.82 2.20 4.08 7.55 9.48 -
DPS 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.1884 0.2757 0.2608 0.2541 0.2028 -1.71%
Adjusted Per Share Value based on latest NOSH - 250,617
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
RPS 10.99 7.64 14.11 21.01 19.10 -12.18%
EPS -0.27 0.71 1.32 2.43 3.06 -
DPS 0.00 0.00 0.00 0.00 2.58 -
NAPS 0.063 0.0891 0.0841 0.0818 0.0654 -0.87%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 31/08/04 -
Price 0.19 0.65 0.57 1.73 1.97 -
P/RPS 0.58 2.75 1.30 0.00 3.33 -33.70%
P/EPS -23.17 29.54 13.97 0.00 20.78 -
EY -4.32 3.39 7.16 0.00 4.81 -
DY 0.00 0.00 0.00 0.00 4.06 -
P/NAPS 1.01 2.36 2.19 0.00 9.71 -41.27%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 31/08/04 CAGR
Date 23/01/09 31/01/08 22/01/07 23/01/06 25/10/04 -
Price 0.20 0.67 0.58 0.79 2.15 -
P/RPS 0.61 2.83 1.33 0.00 3.63 -34.25%
P/EPS -24.39 30.45 14.22 0.00 22.68 -
EY -4.10 3.28 7.03 0.00 4.41 -
DY 0.00 0.00 0.00 0.00 3.72 -
P/NAPS 1.06 2.43 2.22 0.00 10.60 -41.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment