[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3.21%
YoY- 60.46%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 50,736 35,898 55,330 59,512 52,510 38,714 37,048 5.37%
PBT -1,380 -448 56 1,200 872 952 3,646 -
Tax 298 -264 -16 -356 -346 -184 -542 -
NP -1,082 -712 40 844 526 768 3,104 -
-
NP to SH -1,082 -712 40 844 526 768 3,104 -
-
Tax Rate - - 28.57% 29.67% 39.68% 19.33% 14.87% -
Total Cost 51,818 36,610 55,290 58,668 51,984 37,946 33,944 7.30%
-
Net Worth 27,861 27,960 38,540 26,149 22,841 19,993 19,239 6.36%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 1,279 - -
Div Payout % - - - - - 166.67% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,861 27,960 38,540 26,149 22,841 19,993 19,239 6.36%
NOSH 150,277 148,333 200,000 145,517 131,499 127,999 128,264 2.67%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.13% -1.98% 0.07% 1.42% 1.00% 1.98% 8.38% -
ROE -3.88% -2.55% 0.10% 3.23% 2.30% 3.84% 16.13% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.76 24.20 27.66 40.90 39.93 30.25 28.88 2.63%
EPS -0.72 -0.48 0.02 0.58 0.40 0.60 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.1854 0.1885 0.1927 0.1797 0.1737 0.1562 0.15 3.59%
Adjusted Per Share Value based on latest NOSH - 145,714
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.44 8.80 13.56 14.59 12.87 9.49 9.08 5.38%
EPS -0.27 -0.17 0.01 0.21 0.13 0.19 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 0.0683 0.0685 0.0945 0.0641 0.056 0.049 0.0472 6.34%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.07 0.14 0.11 0.15 0.20 0.29 0.31 -
P/RPS 0.21 0.58 0.40 0.37 0.50 0.96 1.07 -23.75%
P/EPS -9.72 -29.17 550.00 25.86 50.00 48.33 12.81 -
EY -10.29 -3.43 0.18 3.87 2.00 2.07 7.81 -
DY 0.00 0.00 0.00 0.00 0.00 3.45 0.00 -
P/NAPS 0.38 0.74 0.57 0.83 1.15 1.86 2.07 -24.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 21/08/09 15/08/08 29/08/07 25/08/06 05/08/05 25/08/04 -
Price 0.06 0.10 0.13 0.14 0.17 0.34 0.28 -
P/RPS 0.18 0.41 0.47 0.34 0.43 1.12 0.97 -24.46%
P/EPS -8.33 -20.83 650.00 24.14 42.50 56.67 11.57 -
EY -12.00 -4.80 0.15 4.14 2.35 1.76 8.64 -
DY 0.00 0.00 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.32 0.53 0.67 0.78 0.98 2.18 1.87 -25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment