[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 45.24%
YoY- -51.97%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 74,124 55,800 60,812 50,736 35,898 55,330 59,512 3.72%
PBT 4,478 1,866 -72 -1,380 -448 56 1,200 24.51%
Tax -1,342 -516 -170 298 -264 -16 -356 24.72%
NP 3,136 1,350 -242 -1,082 -712 40 844 24.42%
-
NP to SH 3,136 1,350 -242 -1,082 -712 40 844 24.42%
-
Tax Rate 29.97% 27.65% - - - 28.57% 29.67% -
Total Cost 70,988 54,450 61,054 51,818 36,610 55,290 58,668 3.22%
-
Net Worth 31,177 28,816 27,678 27,861 27,960 38,540 26,149 2.97%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 31,177 28,816 27,678 27,861 27,960 38,540 26,149 2.97%
NOSH 150,400 150,400 151,250 150,277 148,333 200,000 145,517 0.55%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.23% 2.42% -0.40% -2.13% -1.98% 0.07% 1.42% -
ROE 10.06% 4.68% -0.87% -3.88% -2.55% 0.10% 3.23% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 49.28 37.10 40.21 33.76 24.20 27.66 40.90 3.15%
EPS 2.08 0.90 -0.16 -0.72 -0.48 0.02 0.58 23.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2073 0.1916 0.183 0.1854 0.1885 0.1927 0.1797 2.40%
Adjusted Per Share Value based on latest NOSH - 156,666
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.17 13.68 14.91 12.44 8.80 13.56 14.59 3.72%
EPS 0.77 0.33 -0.06 -0.27 -0.17 0.01 0.21 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0706 0.0678 0.0683 0.0685 0.0945 0.0641 2.96%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.085 0.09 0.07 0.07 0.14 0.11 0.15 -
P/RPS 0.17 0.24 0.17 0.21 0.58 0.40 0.37 -12.14%
P/EPS 4.08 10.03 -43.75 -9.72 -29.17 550.00 25.86 -26.47%
EY 24.53 9.97 -2.29 -10.29 -3.43 0.18 3.87 36.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.38 0.38 0.74 0.57 0.83 -11.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 05/08/13 06/08/12 05/08/11 23/08/10 21/08/09 15/08/08 29/08/07 -
Price 0.105 0.09 0.07 0.06 0.10 0.13 0.14 -
P/RPS 0.21 0.24 0.17 0.18 0.41 0.47 0.34 -7.70%
P/EPS 5.04 10.03 -43.75 -8.33 -20.83 650.00 24.14 -22.95%
EY 19.86 9.97 -2.29 -12.00 -4.80 0.15 4.14 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.38 0.32 0.53 0.67 0.78 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment