[ARTRONIQ] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 8.44%
YoY- 87.58%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 49,504 40,798 69,426 58,969 48,231 41,548 23,228 13.43%
PBT -982 181 2,325 1,413 861 1,891 2,032 -
Tax 535 -54 -464 -552 -402 -343 -300 -
NP -447 127 1,861 861 459 1,548 1,732 -
-
NP to SH -447 127 1,861 861 459 1,548 1,732 -
-
Tax Rate - 29.83% 19.96% 39.07% 46.69% 18.14% 14.76% -
Total Cost 49,951 40,671 67,565 58,108 47,772 40,000 21,496 15.08%
-
Net Worth 29,045 28,552 28,029 26,184 23,796 29,678 19,194 7.14%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 1,366 950 - -
Div Payout % - - - - 297.75% 61.37% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 29,045 28,552 28,029 26,184 23,796 29,678 19,194 7.14%
NOSH 156,666 151,470 145,454 145,714 136,999 190,000 127,962 3.42%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.90% 0.31% 2.68% 1.46% 0.95% 3.73% 7.46% -
ROE -1.54% 0.44% 6.64% 3.29% 1.93% 5.22% 9.02% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.60 26.93 47.73 40.47 35.21 21.87 18.15 9.67%
EPS -0.29 0.08 1.28 0.59 0.34 0.81 1.35 -
DPS 0.00 0.00 0.00 0.00 1.00 0.50 0.00 -
NAPS 0.1854 0.1885 0.1927 0.1797 0.1737 0.1562 0.15 3.59%
Adjusted Per Share Value based on latest NOSH - 145,714
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.13 10.00 17.02 14.45 11.82 10.18 5.69 13.44%
EPS -0.11 0.03 0.46 0.21 0.11 0.38 0.42 -
DPS 0.00 0.00 0.00 0.00 0.34 0.23 0.00 -
NAPS 0.0712 0.07 0.0687 0.0642 0.0583 0.0727 0.0471 7.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.07 0.14 0.11 0.15 0.20 0.29 0.31 -
P/RPS 0.22 0.52 0.23 0.37 0.57 1.33 1.71 -28.93%
P/EPS -24.53 166.98 8.60 25.39 59.69 35.59 22.90 -
EY -4.08 0.60 11.63 3.94 1.68 2.81 4.37 -
DY 0.00 0.00 0.00 0.00 4.99 1.72 0.00 -
P/NAPS 0.38 0.74 0.57 0.83 1.15 1.86 2.07 -24.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 21/08/09 15/08/08 29/08/07 25/08/06 05/08/05 - -
Price 0.06 0.10 0.13 0.14 0.17 0.34 0.00 -
P/RPS 0.19 0.37 0.27 0.35 0.48 1.55 0.00 -
P/EPS -21.03 119.27 10.16 23.69 50.74 41.73 0.00 -
EY -4.76 0.84 9.84 4.22 1.97 2.40 0.00 -
DY 0.00 0.00 0.00 0.00 5.87 1.47 0.00 -
P/NAPS 0.32 0.53 0.67 0.78 0.98 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment