[ARTRONIQ] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -654.2%
YoY- -410.69%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 72,264 63,264 63,248 48,624 35,708 62,072 59,388 3.32%
PBT 4,336 2,072 -404 -2,320 696 892 1,352 21.41%
Tax -1,208 -532 -176 344 -60 -172 -480 16.61%
NP 3,128 1,540 -580 -1,976 636 720 872 23.70%
-
NP to SH 3,128 1,540 -580 -1,976 636 720 872 23.70%
-
Tax Rate 27.86% 25.68% - - 8.62% 19.28% 35.50% -
Total Cost 69,136 61,724 63,828 50,600 35,072 61,352 58,516 2.81%
-
Net Worth 30,155 28,365 26,477 27,798 27,752 26,847 25,912 2.55%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 30,155 28,365 26,477 27,798 27,752 26,847 25,912 2.55%
NOSH 150,400 150,400 144,999 149,696 144,545 138,461 145,333 0.57%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.33% 2.43% -0.92% -4.06% 1.78% 1.16% 1.47% -
ROE 10.37% 5.43% -2.19% -7.11% 2.29% 2.68% 3.37% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.05 42.06 43.62 32.48 24.70 44.83 40.86 2.73%
EPS 2.08 1.04 -0.40 -1.32 0.44 0.52 0.60 22.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2005 0.1886 0.1826 0.1857 0.192 0.1939 0.1783 1.97%
Adjusted Per Share Value based on latest NOSH - 149,696
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.71 15.51 15.50 11.92 8.75 15.22 14.56 3.31%
EPS 0.77 0.38 -0.14 -0.48 0.16 0.18 0.21 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.0695 0.0649 0.0681 0.068 0.0658 0.0635 2.55%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.075 0.10 0.07 0.08 0.07 0.12 0.17 -
P/RPS 0.16 0.24 0.16 0.25 0.28 0.27 0.42 -14.84%
P/EPS 3.61 9.77 -17.50 -6.06 15.91 23.08 28.33 -29.04%
EY 27.73 10.24 -5.71 -16.50 6.29 4.33 3.53 40.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.38 0.43 0.36 0.62 0.95 -14.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 30/05/12 27/05/11 26/05/10 28/05/09 27/05/08 29/05/07 -
Price 0.095 0.08 0.06 0.08 0.14 0.14 0.15 -
P/RPS 0.20 0.19 0.14 0.25 0.57 0.31 0.37 -9.73%
P/EPS 4.57 7.81 -15.00 -6.06 31.82 26.92 25.00 -24.64%
EY 21.89 12.80 -6.67 -16.50 3.14 3.71 4.00 32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.33 0.43 0.73 0.72 0.84 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment