[ARTRONIQ] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -175.42%
YoY- -410.69%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 12,555 14,968 13,212 12,156 15,055 9,081 9,022 24.57%
PBT 267 154 -110 -580 349 -641 -462 -
Tax 67 -207 63 86 306 80 -53 -
NP 334 -53 -47 -494 655 -561 -515 -
-
NP to SH 334 -53 -47 -494 655 -561 -515 -
-
Tax Rate -25.09% 134.42% - - -87.68% - - -
Total Cost 12,221 15,021 13,259 12,650 14,400 9,642 9,537 17.92%
-
Net Worth 27,949 24,393 29,045 27,798 28,016 28,019 28,552 -1.40%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,949 24,393 29,045 27,798 28,016 28,019 28,552 -1.40%
NOSH 151,818 132,500 156,666 149,696 148,863 151,621 151,470 0.15%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.66% -0.35% -0.36% -4.06% 4.35% -6.18% -5.71% -
ROE 1.20% -0.22% -0.16% -1.78% 2.34% -2.00% -1.80% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.27 11.30 8.43 8.12 10.11 5.99 5.96 24.33%
EPS 0.22 -0.04 -0.03 -0.33 0.44 -0.37 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1841 0.1854 0.1857 0.1882 0.1848 0.1885 -1.55%
Adjusted Per Share Value based on latest NOSH - 149,696
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.08 3.67 3.24 2.98 3.69 2.23 2.21 24.69%
EPS 0.08 -0.01 -0.01 -0.12 0.16 -0.14 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0598 0.0712 0.0681 0.0687 0.0687 0.07 -1.42%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.06 0.05 0.07 0.08 0.09 0.09 0.14 -
P/RPS 0.73 0.44 0.83 0.99 0.89 1.50 2.35 -54.03%
P/EPS 27.27 -125.00 -233.33 -24.24 20.45 -24.32 -41.18 -
EY 3.67 -0.80 -0.43 -4.13 4.89 -4.11 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.38 0.43 0.48 0.49 0.74 -41.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 -
Price 0.065 0.07 0.06 0.08 0.09 0.09 0.10 -
P/RPS 0.79 0.62 0.71 0.99 0.89 1.50 1.68 -39.44%
P/EPS 29.55 -175.00 -200.00 -24.24 20.45 -24.32 -29.41 -
EY 3.38 -0.57 -0.50 -4.13 4.89 -4.11 -3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.32 0.43 0.48 0.49 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment