[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -88.55%
YoY- -410.69%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 52,891 40,336 25,368 12,156 42,085 27,030 17,949 105.13%
PBT -269 -536 -690 -580 -606 -955 -224 12.94%
Tax 9 -58 149 86 344 38 -132 -
NP -260 -594 -541 -494 -262 -917 -356 -18.85%
-
NP to SH -260 -594 -541 -494 -262 -917 -356 -18.85%
-
Tax Rate - - - - - - - -
Total Cost 53,151 40,930 25,909 12,650 42,347 27,947 18,305 103.13%
-
Net Worth 28,156 27,338 27,861 27,798 29,143 27,780 27,960 0.46%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 28,156 27,338 27,861 27,798 29,143 27,780 27,960 0.46%
NOSH 152,941 148,499 150,277 149,696 154,117 150,327 148,333 2.05%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.49% -1.47% -2.13% -4.06% -0.62% -3.39% -1.98% -
ROE -0.92% -2.17% -1.94% -1.78% -0.90% -3.30% -1.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 34.58 27.16 16.88 8.12 27.31 17.98 12.10 100.99%
EPS -0.17 -0.40 -0.36 -0.33 -0.17 -0.61 -0.24 -20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1841 0.1854 0.1857 0.1891 0.1848 0.1885 -1.55%
Adjusted Per Share Value based on latest NOSH - 149,696
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.96 9.89 6.22 2.98 10.32 6.63 4.40 105.07%
EPS -0.06 -0.15 -0.13 -0.12 -0.06 -0.22 -0.09 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.067 0.0683 0.0681 0.0714 0.0681 0.0685 0.48%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.06 0.05 0.07 0.08 0.09 0.09 0.14 -
P/RPS 0.17 0.18 0.41 0.99 0.33 0.50 1.16 -72.10%
P/EPS -35.29 -12.50 -19.44 -24.24 -52.94 -14.75 -58.33 -28.40%
EY -2.83 -8.00 -5.14 -4.13 -1.89 -6.78 -1.71 39.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.38 0.43 0.48 0.49 0.74 -41.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 -
Price 0.065 0.07 0.06 0.08 0.09 0.09 0.10 -
P/RPS 0.19 0.26 0.36 0.99 0.33 0.50 0.83 -62.47%
P/EPS -38.24 -17.50 -16.67 -24.24 -52.94 -14.75 -41.67 -5.55%
EY -2.62 -5.71 -6.00 -4.13 -1.89 -6.78 -2.40 6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.32 0.43 0.48 0.49 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment