[ARTRONIQ] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -249.24%
YoY- -289.83%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 52,891 55,391 49,504 45,314 42,085 37,140 40,798 18.83%
PBT -269 -187 -982 -1,334 -580 -245 181 -
Tax 9 248 535 419 318 34 -54 -
NP -260 61 -447 -915 -262 -211 127 -
-
NP to SH -260 61 -447 -915 -262 -211 127 -
-
Tax Rate - - - - - - 29.83% -
Total Cost 53,151 55,330 49,951 46,229 42,347 37,351 40,671 19.47%
-
Net Worth 27,949 24,393 29,045 27,798 28,016 28,019 28,552 -1.40%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,949 24,393 29,045 27,798 28,016 28,019 28,552 -1.40%
NOSH 151,818 132,500 156,666 149,696 148,863 151,621 151,470 0.15%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.49% 0.11% -0.90% -2.02% -0.62% -0.57% 0.31% -
ROE -0.93% 0.25% -1.54% -3.29% -0.94% -0.75% 0.44% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 34.84 41.80 31.60 30.27 28.27 24.50 26.93 18.67%
EPS -0.17 0.05 -0.29 -0.61 -0.18 -0.14 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1841 0.1854 0.1857 0.1882 0.1848 0.1885 -1.55%
Adjusted Per Share Value based on latest NOSH - 149,696
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.96 13.58 12.13 11.11 10.32 9.10 10.00 18.81%
EPS -0.06 0.01 -0.11 -0.22 -0.06 -0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0598 0.0712 0.0681 0.0687 0.0687 0.07 -1.42%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.06 0.05 0.07 0.08 0.09 0.09 0.14 -
P/RPS 0.17 0.12 0.22 0.26 0.32 0.37 0.52 -52.44%
P/EPS -35.03 108.61 -24.53 -13.09 -51.14 -64.67 166.98 -
EY -2.85 0.92 -4.08 -7.64 -1.96 -1.55 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.38 0.43 0.48 0.49 0.74 -41.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 15/11/10 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 -
Price 0.065 0.07 0.06 0.08 0.09 0.09 0.10 -
P/RPS 0.19 0.17 0.19 0.26 0.32 0.37 0.37 -35.79%
P/EPS -37.95 152.05 -21.03 -13.09 -51.14 -64.67 119.27 -
EY -2.63 0.66 -4.76 -7.64 -1.96 -1.55 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.32 0.43 0.48 0.49 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment