[GFM] YoY Annualized Quarter Result on 31-Aug-2010 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -48.28%
YoY- 218.18%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 414 0 1,120 13,696 12,686 10,078 17,286 -49.25%
PBT -10,734 0 -8,766 420 136 -2,206 10,170 -
Tax 0 0 0 0 -4 -6 -6 -
NP -10,734 0 -8,766 420 132 -2,212 10,164 -
-
NP to SH -10,734 0 -8,766 420 132 -2,212 10,164 -
-
Tax Rate - - - 0.00% 2.94% - 0.06% -
Total Cost 11,148 0 9,886 13,276 12,554 12,290 7,122 8.48%
-
Net Worth -3,171 30,164 36,159 69,789 0 66,043 62,187 -
Dividend
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - 419 127 - - -
Div Payout % - - - 100.00% 96.97% - - -
Equity
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth -3,171 30,164 36,159 69,789 0 66,043 62,187 -
NOSH 813,181 765,588 730,499 700,000 213,333 235,531 222,894 26.52%
Ratio Analysis
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin -2,592.75% 0.00% -782.68% 3.07% 1.04% -21.95% 58.80% -
ROE 0.00% 0.00% -24.24% 0.60% 0.00% -3.35% 16.34% -
Per Share
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 0.05 0.00 0.15 1.96 5.95 4.28 7.76 -60.02%
EPS -1.32 0.00 -1.20 0.06 0.06 -0.94 4.56 -
DPS 0.00 0.00 0.00 0.06 0.06 0.00 0.00 -
NAPS -0.0039 0.0394 0.0495 0.0997 0.00 0.2804 0.279 -
Adjusted Per Share Value based on latest NOSH - 676,666
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 0.05 0.00 0.15 1.80 1.67 1.33 2.28 -50.06%
EPS -1.41 0.00 -1.15 0.06 0.02 -0.29 1.34 -
DPS 0.00 0.00 0.00 0.06 0.02 0.00 0.00 -
NAPS -0.0042 0.0397 0.0476 0.0919 0.00 0.087 0.0819 -
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/02/13 29/02/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.01 0.09 0.05 0.07 0.08 0.10 0.38 -
P/RPS 19.64 0.00 32.61 3.58 1.35 2.34 4.90 28.70%
P/EPS -0.76 0.00 -4.17 116.67 129.29 -10.65 8.33 -
EY -132.00 0.00 -24.00 0.86 0.77 -9.39 12.00 -
DY 0.00 0.00 0.00 0.86 0.75 0.00 0.00 -
P/NAPS 0.00 2.28 1.01 0.70 0.00 0.36 1.36 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 24/04/13 30/04/12 07/10/11 28/10/10 29/10/09 28/10/08 29/10/07 -
Price 0.01 0.07 0.07 0.09 0.08 0.05 0.37 -
P/RPS 19.64 0.00 45.66 4.60 1.35 1.17 4.77 29.33%
P/EPS -0.76 0.00 -5.83 150.00 129.29 -5.32 8.11 -
EY -132.00 0.00 -17.14 0.67 0.77 -18.78 12.32 -
DY 0.00 0.00 0.00 0.67 0.75 0.00 0.00 -
P/NAPS 0.00 1.78 1.41 0.90 0.00 0.18 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment