[HONGSENG] YoY Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 257.02%
YoY- 2681.18%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 26,136 15,712 303,440 35,136 8,084 11,252 20,558 3.48%
PBT 3,280 -33,043 205,644 11,386 1,648 3,444 -10,750 -
Tax -832 -1,738 -29,956 -2,398 0 0 -250 18.72%
NP 2,448 -34,782 175,688 8,988 1,648 3,444 -11,000 -
-
NP to SH 6,432 -33,910 165,536 5,952 1,648 3,492 -11,096 -
-
Tax Rate 25.37% - 14.57% 21.06% 0.00% 0.00% - -
Total Cost 23,688 50,494 127,752 26,148 6,436 7,808 31,558 -4.01%
-
Net Worth 300,885 369,338 314,020 95,841 17,150 32,123 57,026 26.79%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 300,885 369,338 314,020 95,841 17,150 32,123 57,026 26.79%
NOSH 5,108,416 5,108,416 2,553,484 519,548 265,485 265,485 265,485 52.51%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.37% -221.37% 57.90% 25.58% 20.39% 30.61% -53.51% -
ROE 2.14% -9.18% 52.71% 6.21% 9.61% 10.87% -19.46% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.51 0.31 11.89 6.77 3.04 4.24 7.74 -32.17%
EPS 0.12 -0.66 6.48 1.41 0.64 1.28 -4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0723 0.123 0.1848 0.0646 0.121 0.2148 -16.86%
Adjusted Per Share Value based on latest NOSH - 2,553,484
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.51 0.31 5.94 0.69 0.16 0.22 0.40 3.52%
EPS 0.13 -0.66 3.24 0.12 0.03 0.07 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0723 0.0615 0.0188 0.0034 0.0063 0.0112 26.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.09 2.69 1.04 0.195 0.235 0.30 -
P/RPS 2.93 29.26 22.63 15.35 6.40 5.54 3.87 -3.89%
P/EPS 11.91 -13.56 41.49 90.62 31.41 17.87 -7.18 -
EY 8.39 -7.38 2.41 1.10 3.18 5.60 -13.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 1.24 21.87 5.63 3.02 1.94 1.40 -21.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/24 29/08/23 25/02/22 25/02/21 30/08/19 29/08/18 24/08/17 -
Price 0.015 0.045 2.95 1.50 0.20 0.215 0.26 -
P/RPS 2.93 14.63 24.82 22.14 6.57 5.07 3.36 -1.93%
P/EPS 11.91 -6.78 45.50 130.70 32.22 16.35 -6.22 -
EY 8.39 -14.75 2.20 0.77 3.10 6.12 -16.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.62 23.98 8.12 3.10 1.78 1.21 -20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment