[MTRONIC] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -38.04%
YoY- -42.56%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 62,574 52,624 51,456 56,084 101,600 84,892 91,482 -6.13%
PBT -3,244 -2,186 -6,096 5,710 10,996 12,688 9,092 -
Tax 134 188 190 -1,958 -3,570 -3,858 -2,848 -
NP -3,110 -1,998 -5,906 3,752 7,426 8,830 6,244 -
-
NP to SH -5,610 -1,976 -5,608 4,300 7,486 8,830 6,244 -
-
Tax Rate - - - 34.29% 32.47% 30.41% 31.32% -
Total Cost 65,684 54,622 57,362 52,332 94,174 76,062 85,238 -4.24%
-
Net Worth 63,877 72,247 79,021 71,517 55,999 48,678 17,879 23.63%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 63,877 72,247 79,021 71,517 55,999 48,678 17,879 23.63%
NOSH 637,500 617,500 637,272 298,611 283,541 283,012 137,533 29.11%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -4.97% -3.80% -11.48% 6.69% 7.31% 10.40% 6.83% -
ROE -8.78% -2.74% -7.10% 6.01% 13.37% 18.14% 34.92% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.82 8.52 8.07 18.78 35.83 30.00 66.52 -27.29%
EPS -0.88 -0.32 -0.88 1.44 2.64 3.12 4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.117 0.124 0.2395 0.1975 0.172 0.13 -4.24%
Adjusted Per Share Value based on latest NOSH - 319,230
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.09 3.44 3.36 3.66 6.64 5.54 5.97 -6.10%
EPS -0.37 -0.13 -0.37 0.28 0.49 0.58 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0472 0.0516 0.0467 0.0366 0.0318 0.0117 23.58%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.05 0.06 0.06 0.42 0.26 0.40 0.29 -
P/RPS 0.51 0.70 0.74 2.24 0.73 1.33 0.44 2.48%
P/EPS -5.68 -18.75 -6.82 29.17 9.85 12.82 6.39 -
EY -17.60 -5.33 -14.67 3.43 10.15 7.80 15.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.48 1.75 1.32 2.33 2.23 -22.04%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 26/08/04 -
Price 0.05 0.09 0.06 0.16 0.34 0.36 0.37 -
P/RPS 0.51 1.06 0.74 0.85 0.95 1.20 0.56 -1.54%
P/EPS -5.68 -28.13 -6.82 11.11 12.88 11.54 8.15 -
EY -17.60 -3.56 -14.67 9.00 7.77 8.67 12.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.77 0.48 0.67 1.72 2.09 2.85 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment