[ANCOMLB] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -26.02%
YoY- -80.1%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 30,917 54,246 62,182 60,993 60,649 58,454 67,506 -12.19%
PBT 805 19,153 1,701 5,550 19,200 5,874 -252 -
Tax -1,106 -1,516 -668 -1,866 -4,836 86 -1,044 0.96%
NP -301 17,637 1,033 3,684 14,364 5,961 -1,296 -21.58%
-
NP to SH -1,458 16,561 -6 2,644 13,284 5,308 -1,296 1.98%
-
Tax Rate 137.39% 7.92% 39.27% 33.62% 25.19% -1.46% - -
Total Cost 31,218 36,609 61,149 57,309 46,285 52,493 68,802 -12.33%
-
Net Worth 33,130 52,061 70,992 70,992 80,652 28,643 133,978 -20.76%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - 252 63 - - - - -
Div Payout % - 1.52% 0.00% - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 33,130 52,061 70,992 70,992 80,652 28,643 133,978 -20.76%
NOSH 473,286 473,286 473,286 473,286 474,428 260,399 262,702 10.30%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.97% 32.51% 1.66% 6.04% 23.68% 10.20% -1.92% -
ROE -4.40% 31.81% -0.01% 3.72% 16.47% 18.53% -0.97% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 6.53 11.46 13.14 12.89 12.78 22.45 25.70 -20.40%
EPS -0.31 3.49 0.00 0.56 2.80 1.12 -0.49 -7.34%
DPS 0.00 0.05 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.11 0.15 0.15 0.17 0.11 0.51 -28.16%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 6.53 11.46 13.14 12.89 12.81 12.35 14.26 -12.20%
EPS -0.31 3.49 0.00 0.56 2.81 1.12 -0.27 2.32%
DPS 0.00 0.05 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.11 0.15 0.15 0.1704 0.0605 0.2831 -20.76%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.17 0.15 0.14 0.14 0.12 0.055 0.05 -
P/RPS 2.60 1.31 1.07 1.09 0.94 0.25 0.19 54.62%
P/EPS -55.16 4.29 -9,940.00 25.06 4.29 2.70 -10.14 32.59%
EY -1.81 23.33 -0.01 3.99 23.33 37.06 -9.87 -24.61%
DY 0.00 0.36 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.36 0.93 0.93 0.71 0.50 0.10 70.14%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 -
Price 0.17 0.165 0.135 0.17 0.14 0.055 0.05 -
P/RPS 2.60 1.44 1.03 1.32 1.10 0.25 0.19 54.62%
P/EPS -55.16 4.72 -9,585.00 30.43 5.00 2.70 -10.14 32.59%
EY -1.81 21.21 -0.01 3.29 20.00 37.06 -9.87 -24.61%
DY 0.00 0.32 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.50 0.90 1.13 0.82 0.50 0.10 70.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment