[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2013 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -100.47%
YoY- -100.25%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 32,228 30,917 54,246 62,182 60,993 60,649 58,454 -9.43%
PBT 629 805 19,153 1,701 5,550 19,200 5,874 -31.06%
Tax -923 -1,106 -1,516 -668 -1,866 -4,836 86 -
NP -294 -301 17,637 1,033 3,684 14,364 5,961 -
-
NP to SH -1,652 -1,458 16,561 -6 2,644 13,284 5,308 -
-
Tax Rate 146.74% 137.39% 7.92% 39.27% 33.62% 25.19% -1.46% -
Total Cost 32,522 31,218 36,609 61,149 57,309 46,285 52,493 -7.66%
-
Net Worth 28,397 33,130 52,061 70,992 70,992 80,652 28,643 -0.14%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - 252 63 - - - -
Div Payout % - - 1.52% 0.00% - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 28,397 33,130 52,061 70,992 70,992 80,652 28,643 -0.14%
NOSH 473,286 473,286 473,286 473,286 473,286 474,428 260,399 10.46%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -0.91% -0.97% 32.51% 1.66% 6.04% 23.68% 10.20% -
ROE -5.82% -4.40% 31.81% -0.01% 3.72% 16.47% 18.53% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 6.81 6.53 11.46 13.14 12.89 12.78 22.45 -18.01%
EPS -0.35 -0.31 3.49 0.00 0.56 2.80 1.12 -
DPS 0.00 0.00 0.05 0.01 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.11 0.15 0.15 0.17 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 6.81 6.53 11.46 13.14 12.89 12.81 12.35 -9.43%
EPS -0.35 -0.31 3.49 0.00 0.56 2.81 1.12 -
DPS 0.00 0.00 0.05 0.01 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.11 0.15 0.15 0.1704 0.0605 -0.13%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.10 0.17 0.15 0.14 0.14 0.12 0.055 -
P/RPS 1.47 2.60 1.31 1.07 1.09 0.94 0.25 34.31%
P/EPS -28.65 -55.16 4.29 -9,940.00 25.06 4.29 2.70 -
EY -3.49 -1.81 23.33 -0.01 3.99 23.33 37.06 -
DY 0.00 0.00 0.36 0.10 0.00 0.00 0.00 -
P/NAPS 1.67 2.43 1.36 0.93 0.93 0.71 0.50 22.23%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 -
Price 0.10 0.17 0.165 0.135 0.17 0.14 0.055 -
P/RPS 1.47 2.60 1.44 1.03 1.32 1.10 0.25 34.31%
P/EPS -28.65 -55.16 4.72 -9,585.00 30.43 5.00 2.70 -
EY -3.49 -1.81 21.21 -0.01 3.29 20.00 37.06 -
DY 0.00 0.00 0.32 0.10 0.00 0.00 0.00 -
P/NAPS 1.67 2.43 1.50 0.90 1.13 0.82 0.50 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment