[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -35.35%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 76,970 81,320 75,928 75,542 88,608 84,986 88,086 -2.22%
PBT 4,928 6,018 7,474 4,204 8,556 8,100 10,228 -11.45%
Tax -2,250 -1,666 -2,660 -398 -1,528 -480 -1,238 10.46%
NP 2,678 4,352 4,814 3,806 7,028 7,620 8,990 -18.26%
-
NP to SH 2,678 4,352 4,814 3,806 7,028 7,620 8,990 -18.26%
-
Tax Rate 45.66% 27.68% 35.59% 9.47% 17.86% 5.93% 12.10% -
Total Cost 74,292 76,968 71,114 71,736 81,580 77,366 79,096 -1.03%
-
Net Worth 121,141 113,865 110,918 98,978 97,089 83,669 79,388 7.29%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 121,141 113,865 110,918 98,978 97,089 83,669 79,388 7.29%
NOSH 260,800 260,800 260,800 245,300 245,300 223,000 223,000 2.64%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.48% 5.35% 6.34% 5.04% 7.93% 8.97% 10.21% -
ROE 2.21% 3.82% 4.34% 3.85% 7.24% 9.11% 11.32% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.51 31.18 29.11 30.80 36.12 38.11 39.50 -4.74%
EPS 1.02 1.66 1.84 1.56 2.86 3.42 4.04 -20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4645 0.4366 0.4253 0.4035 0.3958 0.3752 0.356 4.53%
Adjusted Per Share Value based on latest NOSH - 260,800
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.51 31.18 29.11 28.97 33.98 32.59 33.78 -2.22%
EPS 1.02 1.66 1.84 1.46 2.69 2.92 3.45 -18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4645 0.4366 0.4253 0.3795 0.3723 0.3208 0.3044 7.29%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.31 0.33 0.465 0.635 0.42 0.655 0.795 -
P/RPS 1.05 1.06 1.60 2.06 1.16 1.72 2.01 -10.25%
P/EPS 30.19 19.78 25.19 40.93 14.66 19.17 19.72 7.35%
EY 3.31 5.06 3.97 2.44 6.82 5.22 5.07 -6.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 1.09 1.57 1.06 1.75 2.23 -18.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 23/08/22 30/08/21 27/08/20 23/08/19 30/08/18 24/08/17 -
Price 0.33 0.31 0.46 0.785 0.43 0.59 0.78 -
P/RPS 1.12 0.99 1.58 2.55 1.19 1.55 1.97 -8.97%
P/EPS 32.14 18.58 24.92 50.59 15.01 17.27 19.35 8.82%
EY 3.11 5.38 4.01 1.98 6.66 5.79 5.17 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 1.08 1.95 1.09 1.57 2.19 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment