[SYSTECH] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -11.41%
YoY- -50.98%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 22,818 28,151 28,452 22,302 15,227 11,340 10,382 14.01%
PBT -246 584 2,324 1,870 2,949 1,386 3,298 -
Tax -169 -394 -581 -263 -333 -116 -155 1.45%
NP -415 190 1,743 1,607 2,616 1,270 3,143 -
-
NP to SH -1,342 -610 407 1,323 2,699 1,235 3,095 -
-
Tax Rate - 67.47% 25.00% 14.06% 11.29% 8.37% 4.70% -
Total Cost 23,233 27,961 26,709 20,695 12,611 10,070 7,239 21.43%
-
Net Worth 50,904 52,017 5,312,975 5,212,140 3,852,483 3,746,166 3,838,858 -51.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 695 695 695 - - 633 1,913 -15.51%
Div Payout % 0.00% 0.00% 170.86% - - 51.28% 61.81% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 50,904 52,017 5,312,975 5,212,140 3,852,483 3,746,166 3,838,858 -51.31%
NOSH 347,707 347,707 347,707 347,707 317,338 316,666 318,842 1.45%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.82% 0.67% 6.13% 7.21% 17.18% 11.20% 30.27% -
ROE -2.64% -1.17% 0.01% 0.03% 0.07% 0.03% 0.08% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.56 8.10 8.18 6.41 4.80 3.58 3.26 12.34%
EPS -0.39 -0.18 0.12 0.39 0.85 0.39 0.98 -
DPS 0.20 0.20 0.20 0.00 0.00 0.20 0.60 -16.71%
NAPS 0.1464 0.1496 15.28 14.99 12.14 11.83 12.04 -52.01%
Adjusted Per Share Value based on latest NOSH - 347,707
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.56 4.39 4.44 3.48 2.38 1.77 1.62 14.00%
EPS -0.21 -0.10 0.06 0.21 0.42 0.19 0.48 -
DPS 0.11 0.11 0.11 0.00 0.00 0.10 0.30 -15.38%
NAPS 0.0795 0.0812 8.2943 8.1369 6.0143 5.8483 5.993 -51.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.205 0.08 0.24 0.255 0.29 0.17 0.325 -
P/RPS 3.12 0.99 2.93 3.98 6.04 4.75 9.98 -17.60%
P/EPS -53.11 -45.60 205.04 67.02 34.10 43.59 33.48 -
EY -1.88 -2.19 0.49 1.49 2.93 2.29 2.99 -
DY 0.98 2.50 0.83 0.00 0.00 1.18 1.85 -10.03%
P/NAPS 1.40 0.53 0.02 0.02 0.02 0.01 0.03 89.63%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 29/05/19 21/05/18 25/05/17 25/05/16 21/05/15 -
Price 0.205 0.18 0.20 0.27 0.32 0.155 0.355 -
P/RPS 3.12 2.22 2.44 4.21 6.67 4.33 10.90 -18.80%
P/EPS -53.11 -102.60 170.86 70.96 37.62 39.74 36.57 -
EY -1.88 -0.97 0.59 1.41 2.66 2.52 2.73 -
DY 0.98 1.11 1.00 0.00 0.00 1.29 1.69 -8.67%
P/NAPS 1.40 1.20 0.01 0.02 0.03 0.01 0.03 89.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment