[EFFICEN] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 14.71%
YoY- 56.35%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 60,676 53,500 48,216 28,060 20,964 30.40%
PBT 19,600 17,292 13,824 7,032 4,628 43.41%
Tax -2,380 -2,240 -2,152 -1,816 -1,292 16.48%
NP 17,220 15,052 11,672 5,216 3,336 50.68%
-
NP to SH 17,220 15,052 11,672 5,216 3,336 50.68%
-
Tax Rate 12.14% 12.95% 15.57% 25.82% 27.92% -
Total Cost 43,456 38,448 36,544 22,844 17,628 25.28%
-
Net Worth 72,297 58,899 39,627 32,300 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 72,297 58,899 39,627 32,300 0 -
NOSH 328,625 327,217 120,082 119,633 8,996 145.69%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.38% 28.13% 24.21% 18.59% 15.91% -
ROE 23.82% 25.56% 29.45% 16.15% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.46 16.35 40.15 23.46 233.02 -46.92%
EPS 5.24 4.60 9.72 4.36 37.08 -38.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.33 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,633
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.55 5.77 5.20 3.03 2.26 30.45%
EPS 1.86 1.62 1.26 0.56 0.36 50.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0636 0.0428 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.44 0.46 0.26 0.27 0.00 -
P/RPS 2.38 2.81 0.65 1.15 0.00 -
P/EPS 8.40 10.00 2.67 6.19 0.00 -
EY 11.91 10.00 37.38 16.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.56 0.79 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 02/05/08 21/05/07 24/05/06 30/05/05 - -
Price 0.38 0.44 0.33 0.20 0.00 -
P/RPS 2.06 2.69 0.82 0.85 0.00 -
P/EPS 7.25 9.57 3.40 4.59 0.00 -
EY 13.79 10.45 29.45 21.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.44 1.00 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment