[EFFICEN] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 53,500 48,216 28,060 20,964 36.65%
PBT 17,292 13,824 7,032 4,628 55.17%
Tax -2,240 -2,152 -1,816 -1,292 20.13%
NP 15,052 11,672 5,216 3,336 65.24%
-
NP to SH 15,052 11,672 5,216 3,336 65.24%
-
Tax Rate 12.95% 15.57% 25.82% 27.92% -
Total Cost 38,448 36,544 22,844 17,628 29.68%
-
Net Worth 58,899 39,627 32,300 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 58,899 39,627 32,300 0 -
NOSH 327,217 120,082 119,633 8,996 231.33%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.13% 24.21% 18.59% 15.91% -
ROE 25.56% 29.45% 16.15% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.35 40.15 23.46 233.02 -58.75%
EPS 4.60 9.72 4.36 37.08 -50.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.33 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,996
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.58 5.93 3.45 2.58 36.62%
EPS 1.85 1.44 0.64 0.41 65.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0487 0.0397 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.46 0.26 0.27 0.00 -
P/RPS 2.81 0.65 1.15 0.00 -
P/EPS 10.00 2.67 6.19 0.00 -
EY 10.00 37.38 16.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.79 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/07 24/05/06 30/05/05 - -
Price 0.44 0.33 0.20 0.00 -
P/RPS 2.69 0.82 0.85 0.00 -
P/EPS 9.57 3.40 4.59 0.00 -
EY 10.45 29.45 21.80 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.00 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment