[ASDION] YoY Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -92.23%
YoY- 123.62%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 14,447 4,522 7,974 25,937 2,372 4,822 6,556 12.92%
PBT -2,380 -1,944 -4,421 -8 -2,541 -2,638 -2,542 -1.00%
Tax -207 -8 0 2 0 -9 -1 127.18%
NP -2,587 -1,952 -4,421 -5 -2,541 -2,648 -2,544 0.25%
-
NP to SH -2,515 -1,969 -4,066 600 -2,540 -2,650 -2,468 0.29%
-
Tax Rate - - - - - - - -
Total Cost 17,034 6,474 12,395 25,942 4,913 7,470 9,100 10.12%
-
Net Worth 10,282 10,371 17,045 21,637 24,190 12,686 5,022 11.65%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 10,282 10,371 17,045 21,637 24,190 12,686 5,022 11.65%
NOSH 127,896 116,269 116,269 116,269 112,721 75,877 66,344 10.62%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -17.91% -43.16% -55.44% -0.02% -107.14% -54.91% -38.80% -
ROE -24.47% -18.99% -23.86% 2.77% -10.50% -20.89% -49.14% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 11.30 3.89 6.86 22.31 2.10 6.36 9.88 2.08%
EPS -1.97 -1.69 -3.49 0.52 -2.25 -3.49 -3.72 -9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0892 0.1466 0.1861 0.2146 0.1672 0.0757 0.93%
Adjusted Per Share Value based on latest NOSH - 116,269
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.65 1.77 3.12 10.14 0.93 1.88 2.56 12.95%
EPS -0.98 -0.77 -1.59 0.23 -0.99 -1.04 -0.96 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0405 0.0666 0.0846 0.0945 0.0496 0.0196 11.68%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.20 0.155 0.195 0.48 0.48 0.405 0.29 -
P/RPS 1.77 3.98 2.84 2.15 22.81 6.37 2.93 -7.46%
P/EPS -10.17 -9.15 -5.58 93.02 -21.30 -11.59 -7.80 4.16%
EY -9.83 -10.93 -17.94 1.08 -4.69 -8.63 -12.83 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 1.74 1.33 2.58 2.24 2.42 3.83 -6.41%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 26/02/18 24/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.155 0.155 0.28 0.455 0.63 0.42 0.315 -
P/RPS 1.37 3.98 4.08 2.04 29.94 6.61 3.19 -12.19%
P/EPS -7.88 -9.15 -8.01 88.17 -27.96 -12.02 -8.47 -1.10%
EY -12.69 -10.93 -12.49 1.13 -3.58 -8.32 -11.81 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.74 1.91 2.44 2.94 2.51 4.16 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment