[LYC] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 25.68%
YoY- -41.25%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 20,812 18,218 39,726 38,888 38,996 35,158 60,016 -13.57%
PBT -6,102 -3,804 84 -2,928 -2,370 -3,086 2,378 -
Tax 8 8 -67 0 0 0 4 10.02%
NP -6,094 -3,796 16 -2,928 -2,370 -3,086 2,382 -
-
NP to SH -6,144 -3,222 -205 -3,068 -2,172 -2,958 1,678 -
-
Tax Rate - - 79.76% - - - -0.17% -
Total Cost 26,906 22,014 39,709 41,816 41,366 38,244 57,634 -9.96%
-
Net Worth 25,989 11,807 9,785 8,918 3,590 7,170 9,322 15.17%
Dividend
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 25,989 11,807 9,785 8,918 3,590 7,170 9,322 15.17%
NOSH 324,864 223,414 195,714 178,372 89,752 89,636 93,222 18.76%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -29.28% -20.84% 0.04% -7.53% -6.08% -8.78% 3.97% -
ROE -23.64% -27.29% -2.10% -34.40% -60.50% -41.25% 18.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.41 9.26 20.30 21.80 43.45 39.22 64.38 -27.23%
EPS -2.06 -1.50 -0.11 -1.72 -2.42 -3.30 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.05 0.05 0.04 0.08 0.10 -3.02%
Adjusted Per Share Value based on latest NOSH - 179,285
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.91 2.55 5.56 5.44 5.45 4.92 8.39 -13.57%
EPS -0.86 -0.45 -0.03 -0.43 -0.30 -0.41 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0165 0.0137 0.0125 0.005 0.01 0.013 15.24%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/09/18 29/09/17 30/09/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.435 0.41 0.25 0.12 0.145 0.14 0.16 -
P/RPS 6.79 4.43 1.23 0.55 0.33 0.36 0.25 57.60%
P/EPS -23.00 -25.04 -238.10 -6.98 -5.99 -4.24 8.89 -
EY -4.35 -3.99 -0.42 -14.33 -16.69 -23.57 11.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.44 6.83 5.00 2.40 3.63 1.75 1.60 18.36%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 19/11/18 28/11/17 29/11/16 27/08/14 27/08/13 27/08/12 18/08/11 -
Price 0.45 0.54 0.23 0.12 0.085 0.13 0.12 -
P/RPS 7.02 5.83 1.13 0.55 0.20 0.33 0.19 64.43%
P/EPS -23.79 -32.98 -219.05 -6.98 -3.51 -3.94 6.67 -
EY -4.20 -3.03 -0.46 -14.33 -28.47 -25.38 15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 9.00 4.60 2.40 2.13 1.63 1.20 23.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment