[LYC] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -3.69%
YoY- -17.43%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 157,512 106,520 84,476 46,812 10,512 10,744 18,976 42.24%
PBT -2,912 1,636 -8,152 -6,588 -10,832 -6,368 -6,356 -12.18%
Tax -4,892 -4,108 -3,760 -1,324 8 8 8 -
NP -7,804 -2,472 -11,912 -7,912 -10,824 -6,360 -6,348 3.49%
-
NP to SH -13,688 -8,784 -17,884 -12,100 -10,304 -6,172 -5,952 14.87%
-
Tax Rate - 251.10% - - - - - -
Total Cost 165,316 108,992 96,388 54,724 21,336 17,104 25,324 36.67%
-
Net Worth 32,939 45,498 34,374 23,702 17,786 22,740 18,373 10.20%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 32,939 45,498 34,374 23,702 17,786 22,740 18,373 10.20%
NOSH 714,946 649,978 510,978 431,525 357,350 324,864 262,481 18.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.95% -2.32% -14.10% -16.90% -102.97% -59.20% -33.45% -
ROE -41.56% -19.31% -52.03% -51.05% -57.93% -27.14% -32.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.91 16.39 17.20 11.85 2.96 3.31 7.23 22.03%
EPS -2.08 -1.36 -3.64 -3.08 -2.88 -1.88 -2.28 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.07 0.06 0.05 0.07 0.07 -5.44%
Adjusted Per Share Value based on latest NOSH - 431,525
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.03 14.90 11.82 6.55 1.47 1.50 2.65 42.28%
EPS -1.91 -1.23 -2.50 -1.69 -1.44 -0.86 -0.83 14.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0636 0.0481 0.0332 0.0249 0.0318 0.0257 10.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.115 0.215 0.20 0.26 0.33 0.315 0.36 -
P/RPS 0.48 1.31 1.16 2.19 11.17 9.52 4.98 -32.26%
P/EPS -5.53 -15.91 -5.49 -8.49 -11.39 -16.58 -15.88 -16.10%
EY -18.07 -6.29 -18.21 -11.78 -8.78 -6.03 -6.30 19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.07 2.86 4.33 6.60 4.50 5.14 -12.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 26/08/21 28/08/20 22/08/19 24/08/18 -
Price 0.105 0.20 0.185 0.33 0.395 0.305 0.39 -
P/RPS 0.44 1.22 1.08 2.78 13.37 9.22 5.39 -34.11%
P/EPS -5.05 -14.80 -5.08 -10.77 -13.64 -16.05 -17.20 -18.45%
EY -19.79 -6.76 -19.69 -9.28 -7.33 -6.23 -5.81 22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.86 2.64 5.50 7.90 4.36 5.57 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment