[LYC] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -35.32%
YoY- -45.0%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 46,156 35,594 35,389 56,445 50,249 32,870 12,436 24.41%
PBT -1,528 -2,728 -3,088 1,724 2,470 -2,524 -3,073 -10.98%
Tax -38 -1 0 2 0 -1 0 -
NP -1,566 -2,729 -3,088 1,726 2,470 -2,525 -3,073 -10.62%
-
NP to SH -1,652 -2,522 -3,886 1,085 1,973 -2,701 -3,073 -9.82%
-
Tax Rate - - - -0.12% 0.00% - - -
Total Cost 47,722 38,323 38,477 54,718 47,778 35,395 15,509 20.59%
-
Net Worth 11,095 11,129 8,161 9,044 7,835 5,285 7,978 5.64%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 11,095 11,129 8,161 9,044 7,835 5,285 7,978 5.64%
NOSH 184,925 111,294 116,599 90,444 87,058 88,086 88,653 13.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -3.39% -7.67% -8.73% 3.06% 4.92% -7.68% -24.71% -
ROE -14.89% -22.67% -47.62% 12.00% 25.19% -51.11% -38.52% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 24.96 31.98 30.35 62.41 57.72 37.32 14.03 10.07%
EPS -0.89 -2.27 -3.33 1.20 2.27 -3.07 -3.47 -20.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.07 0.10 0.09 0.06 0.09 -6.53%
Adjusted Per Share Value based on latest NOSH - 89,400
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.46 4.98 4.95 7.90 7.03 4.60 1.74 24.42%
EPS -0.23 -0.35 -0.54 0.15 0.28 -0.38 -0.43 -9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0156 0.0114 0.0127 0.011 0.0074 0.0112 5.56%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.12 0.085 0.15 0.155 0.10 0.09 0.08 -
P/RPS 0.48 0.27 0.49 0.25 0.17 0.24 0.57 -2.82%
P/EPS -13.43 -3.75 -4.50 12.92 4.41 -2.93 -2.31 34.07%
EY -7.44 -26.67 -22.22 7.74 22.67 -34.07 -43.33 -25.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.85 2.14 1.55 1.11 1.50 0.89 14.44%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 29/11/12 23/11/11 24/11/10 25/11/09 14/11/08 -
Price 0.10 0.105 0.20 0.14 0.08 0.11 0.09 -
P/RPS 0.40 0.33 0.66 0.22 0.14 0.29 0.64 -7.53%
P/EPS -11.19 -4.63 -6.00 11.67 3.53 -3.59 -2.60 27.52%
EY -8.93 -21.59 -16.67 8.57 28.33 -27.88 -38.52 -21.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.05 2.86 1.40 0.89 1.83 1.00 8.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment