[LYC] YoY Annualized Quarter Result on 30-Sep-2015

Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015
Profit Trend
QoQ- -35.78%
YoY- -30.02%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
Revenue 41,476 35,491 67,194 41,614 -0.22%
PBT -2,667 -471 888 -2,274 11.20%
Tax -176 -54 12 -221 -14.07%
NP -2,843 -525 900 -2,496 9.05%
-
NP to SH -1,903 -645 360 -2,148 -7.74%
-
Tax Rate - - -1.35% - -
Total Cost 44,319 36,017 66,294 44,110 0.31%
-
Net Worth 9,249 45,386 10,000 9,823 -3.93%
Dividend
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
Net Worth 9,249 45,386 10,000 9,823 -3.93%
NOSH 200,714 197,333 200,000 196,463 1.43%
Ratio Analysis
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
NP Margin -6.85% -1.48% 1.34% -6.00% -
ROE -20.57% -1.42% 3.60% -21.87% -
Per Share
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
RPS 21.08 17.99 33.60 21.18 -0.31%
EPS -0.96 -0.33 0.18 -1.09 -8.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.23 0.05 0.05 -4.03%
Adjusted Per Share Value based on latest NOSH - 195,000
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
RPS 5.80 4.96 9.40 5.82 -0.22%
EPS -0.27 -0.09 0.05 -0.30 -6.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0635 0.014 0.0137 -3.92%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
Date 31/03/17 30/12/16 31/03/16 30/09/15 -
Price 0.255 0.255 0.06 0.065 -
P/RPS 1.21 1.42 0.18 0.00 -
P/EPS -26.37 -77.92 33.33 0.00 -
EY -3.79 -1.28 3.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 1.11 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 31/03/16 30/09/15 CAGR
Date 26/05/17 22/02/17 25/05/16 27/11/15 -
Price 0.245 0.245 0.07 0.08 -
P/RPS 1.16 1.36 0.21 0.00 -
P/EPS -25.34 -74.86 38.89 0.00 -
EY -3.95 -1.34 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 1.07 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment