[STRAITS] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.86%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,064,504 675,158 467,958 161,278 99,814 60,166 25,584 86.04%
PBT 8,974 5,664 11,698 2,700 2,968 48 100 111.44%
Tax -2,836 -730 -1,586 -146 -254 0 0 -
NP 6,138 4,934 10,112 2,554 2,714 48 100 98.48%
-
NP to SH 3,580 2,686 6,350 2,634 2,342 -14 100 81.44%
-
Tax Rate 31.60% 12.89% 13.56% 5.41% 8.56% 0.00% 0.00% -
Total Cost 1,058,366 670,224 457,846 158,724 97,100 60,118 25,484 85.98%
-
Net Worth 128,205 112,173 110,603 37,930 13,969 2,022 6,487 64.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 128,205 112,173 110,603 37,930 13,969 2,022 6,487 64.35%
NOSH 780,789 650,658 650,658 367,904 164,929 35,000 125,000 35.66%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.58% 0.73% 2.16% 1.58% 2.72% 0.08% 0.39% -
ROE 2.79% 2.39% 5.74% 6.94% 16.77% -0.69% 1.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 136.34 103.77 69.39 43.84 60.52 171.90 20.47 37.12%
EPS 0.48 0.42 1.02 0.72 1.42 0.04 0.08 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 21.14%
Adjusted Per Share Value based on latest NOSH - 367,904
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 107.04 67.89 47.06 16.22 10.04 6.05 2.57 86.07%
EPS 0.36 0.27 0.64 0.26 0.24 0.00 0.01 81.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1128 0.1112 0.0381 0.014 0.002 0.0065 64.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.17 0.225 0.255 0.225 0.195 0.135 -
P/RPS 0.15 0.16 0.32 0.58 0.37 0.11 0.66 -21.86%
P/EPS 43.62 41.18 23.90 35.62 15.85 -487.50 168.75 -20.17%
EY 2.29 2.43 4.18 2.81 6.31 -0.21 0.59 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.37 2.47 2.66 3.37 2.60 -11.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 -
Price 0.20 0.17 0.205 0.245 0.215 0.19 0.145 -
P/RPS 0.15 0.16 0.30 0.56 0.36 0.11 0.71 -22.80%
P/EPS 43.62 41.18 21.77 34.22 15.14 -475.00 181.25 -21.11%
EY 2.29 2.43 4.59 2.92 6.60 -0.21 0.55 26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.25 2.38 2.54 3.29 2.79 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment