[STRAITS] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 6.84%
YoY- 16828.57%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 675,158 467,958 161,278 99,814 60,166 25,584 1,820 167.81%
PBT 5,664 11,698 2,700 2,968 48 100 316 61.70%
Tax -730 -1,586 -146 -254 0 0 0 -
NP 4,934 10,112 2,554 2,714 48 100 316 58.02%
-
NP to SH 2,686 6,350 2,634 2,342 -14 100 316 42.81%
-
Tax Rate 12.89% 13.56% 5.41% 8.56% 0.00% 0.00% 0.00% -
Total Cost 670,224 457,846 158,724 97,100 60,118 25,484 1,504 176.11%
-
Net Worth 112,173 110,603 37,930 13,969 2,022 6,487 6,745 59.69%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,173 110,603 37,930 13,969 2,022 6,487 6,745 59.69%
NOSH 650,658 650,658 367,904 164,929 35,000 125,000 121,538 32.22%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.73% 2.16% 1.58% 2.72% 0.08% 0.39% 17.36% -
ROE 2.39% 5.74% 6.94% 16.77% -0.69% 1.54% 4.68% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 103.77 69.39 43.84 60.52 171.90 20.47 1.50 102.48%
EPS 0.42 1.02 0.72 1.42 0.04 0.08 0.26 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 0.0555 20.77%
Adjusted Per Share Value based on latest NOSH - 163,947
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 67.89 47.06 16.22 10.04 6.05 2.57 0.18 168.55%
EPS 0.27 0.64 0.26 0.24 0.00 0.01 0.03 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1112 0.0381 0.014 0.002 0.0065 0.0068 59.63%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.17 0.225 0.255 0.225 0.195 0.135 0.22 -
P/RPS 0.16 0.32 0.58 0.37 0.11 0.66 14.69 -52.88%
P/EPS 41.18 23.90 35.62 15.85 -487.50 168.75 84.62 -11.30%
EY 2.43 4.18 2.81 6.31 -0.21 0.59 1.18 12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.37 2.47 2.66 3.37 2.60 3.96 -20.61%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 -
Price 0.17 0.205 0.245 0.215 0.19 0.145 0.19 -
P/RPS 0.16 0.30 0.56 0.36 0.11 0.71 12.69 -51.72%
P/EPS 41.18 21.77 34.22 15.14 -475.00 181.25 73.08 -9.10%
EY 2.43 4.59 2.92 6.60 -0.21 0.55 1.37 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.25 2.38 2.54 3.29 2.79 3.42 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment