[STRAITS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 107.73%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 532,252 337,579 233,979 80,639 49,907 30,083 12,792 86.04%
PBT 4,487 2,832 5,849 1,350 1,484 24 50 111.44%
Tax -1,418 -365 -793 -73 -127 0 0 -
NP 3,069 2,467 5,056 1,277 1,357 24 50 98.48%
-
NP to SH 1,790 1,343 3,175 1,317 1,171 -7 50 81.44%
-
Tax Rate 31.60% 12.89% 13.56% 5.41% 8.56% 0.00% 0.00% -
Total Cost 529,183 335,112 228,923 79,362 48,550 30,059 12,742 85.98%
-
Net Worth 128,205 112,173 110,603 37,930 13,969 2,022 6,487 64.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 128,205 112,173 110,603 37,930 13,969 2,022 6,487 64.35%
NOSH 780,789 650,658 650,658 367,904 164,929 35,000 125,000 35.66%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.58% 0.73% 2.16% 1.58% 2.72% 0.08% 0.39% -
ROE 1.40% 1.20% 2.87% 3.47% 8.38% -0.35% 0.77% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 68.17 51.88 34.69 21.92 30.26 85.95 10.23 37.13%
EPS 0.24 0.21 0.51 0.36 0.71 0.02 0.04 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 21.14%
Adjusted Per Share Value based on latest NOSH - 367,904
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 46.28 29.35 20.35 7.01 4.34 2.62 1.11 86.10%
EPS 0.16 0.12 0.28 0.11 0.10 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.0975 0.0962 0.033 0.0121 0.0018 0.0056 64.55%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.17 0.225 0.255 0.225 0.195 0.135 -
P/RPS 0.29 0.33 0.65 1.16 0.74 0.23 1.32 -22.30%
P/EPS 87.24 82.36 47.79 71.23 31.69 -975.00 337.50 -20.17%
EY 1.15 1.21 2.09 1.40 3.16 -0.10 0.30 25.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.37 2.47 2.66 3.37 2.60 -11.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 -
Price 0.20 0.17 0.205 0.245 0.215 0.19 0.145 -
P/RPS 0.29 0.33 0.59 1.12 0.71 0.22 1.42 -23.24%
P/EPS 87.24 82.36 43.54 68.44 30.28 -950.00 362.50 -21.11%
EY 1.15 1.21 2.30 1.46 3.30 -0.11 0.28 26.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.25 2.38 2.54 3.29 2.79 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment