[STRAITS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 17.79%
YoY- 82.41%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 663,228 565,432 409,132 328,107 255,792 201,734 165,299 151.86%
PBT 12,009 10,452 8,824 6,380 4,380 3,599 2,822 161.91%
Tax -2,587 -271 200 456 865 -482 -197 454.00%
NP 9,422 10,181 9,024 6,836 5,245 3,117 2,625 133.88%
-
NP to SH 7,102 6,763 5,917 4,781 4,059 3,064 2,681 91.11%
-
Tax Rate 21.54% 2.59% -2.27% -7.15% -19.75% 13.39% 6.98% -
Total Cost 653,806 555,251 400,108 321,271 250,547 198,617 162,674 152.14%
-
Net Worth 114,436 112,693 110,603 95,829 94,547 92,458 37,930 108.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 114,436 112,693 110,603 95,829 94,547 92,458 37,930 108.37%
NOSH 650,658 650,658 650,658 624,658 559,127 556,723 367,904 46.09%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.42% 1.80% 2.21% 2.08% 2.05% 1.55% 1.59% -
ROE 6.21% 6.00% 5.35% 4.99% 4.29% 3.31% 7.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 98.52 83.84 60.67 55.88 41.47 49.57 44.93 68.54%
EPS 1.06 1.00 0.88 0.81 0.66 0.75 0.73 28.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1671 0.164 0.1632 0.1533 0.2272 0.1031 39.44%
Adjusted Per Share Value based on latest NOSH - 624,658
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 66.69 56.86 41.14 32.99 25.72 20.29 16.62 151.87%
EPS 0.71 0.68 0.59 0.48 0.41 0.31 0.27 90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.1133 0.1112 0.0964 0.0951 0.093 0.0381 108.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.225 0.21 0.225 0.27 0.22 0.26 0.255 -
P/RPS 0.23 0.25 0.37 0.48 0.53 0.52 0.57 -45.30%
P/EPS 21.33 20.94 25.65 33.16 33.43 34.53 34.99 -28.04%
EY 4.69 4.78 3.90 3.02 2.99 2.90 2.86 38.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.26 1.37 1.65 1.44 1.14 2.47 -34.07%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 23/08/19 30/05/19 27/02/19 28/11/18 24/08/18 -
Price 0.21 0.225 0.205 0.225 0.265 0.23 0.245 -
P/RPS 0.21 0.27 0.34 0.40 0.64 0.46 0.55 -47.27%
P/EPS 19.90 22.44 23.37 27.63 40.27 30.55 33.62 -29.43%
EY 5.02 4.46 4.28 3.62 2.48 3.27 2.97 41.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.35 1.25 1.38 1.73 1.01 2.38 -35.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment